DARLING INGREDIENTS INC.
DAR · Consumer Staples · $10.0B mkt cap · FY2025 filings · No moat ·
Doesn't clear the bar
The four filters
Median gross margin 23.2% over 10y, very stable.
Median ROIC 7.2%, above the 9% hurdle in 40% of years.
Net debt/EBITDA 4.9x, interest coverage 1x.
Owner earnings +2.8%/yr, share count shrinking (buybacks).
Margin of safety
- Owner earnings (normalized)
- $647.7M
- Est. intrinsic value / share
- $45.38
- Recent price
- $63.10
- Discount to value
- 39% above value
Conservative model: 9% discount rate, 0% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
19 years of fundamentals
The business, in plain English
DARLING INGREDIENTS INC. booked $6.1B of revenue in FY2025 in the Consumer Staples sector and kept 24.0% of it as gross profit — a moderate-margin business by that measure. After every other cost, 1.0% of each revenue dollar reached the bottom line.
Across the filed record, revenue grew from $807.5M (FY2008) to $6.1B (FY2025) — about 12.7% a year compounded over 17 years.
It earned 3.2% on invested capital in FY2025, with a median of 7.2% across 18 filed years. The Returns on Capital filter above scores it 24/100.
The balance sheet carried $3.9B of total debt in FY2025 against $190.8M of owner earnings — roughly 20.6 years of owner earnings to retire it all. Balance-Sheet Safety scores it 0/100.
The share count rose 35.8% between FY2010 and FY2025 — existing owners have been diluted over the record. Capital Discipline scores it 55/100.
Put together: Capital Discipline is the strongest of the four filters (55/100) and Balance-Sheet Safety the weakest (0/100), which is how DAR lands at 30/100 — a None moat.
This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.
Gaps in a line mean that item isn’t in DAR’s filings for that year — the series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.
Moat Score history
Score history begins Jul 17, 2026 — the record builds from here and can’t be backfilled.
Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars
None yet — DAR has read No moat for every logged capture since Jul 17, 2026.
Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.
Consumer Staples context
#45 of 66 scored Consumer Staples companies, ranked by Moat Score.
Nearest peers by Moat Score
- #43TAP MOLSON COORS BEVERAGE CO30.5 out of 100, No moatNo moat
- #44CAG CONAGRA BRANDS, INC.30.2 out of 100, No moatNo moat
- #46FRPT FRESHPET, INC.29.5 out of 100, No moatNo moat
- #47POST Post Holdings, Inc.27.8 out of 100, No moatNo moat
Compare DAR with its nearest peers →All Consumer Staples companies on the Index →
Common questions about DAR
- Does DARLING INGREDIENTS INC. have an economic moat?
- Based on its FY2025 SEC filings, the Moat Index scores DARLING INGREDIENTS INC. (DAR) 29.8 out of 100 — below the Shallow-moat bar, so no moat. The four filters behind that score (each 0–100): pricing power 39, returns on capital 24, balance-sheet safety 0, capital discipline 55.
- Is DAR stock trading below its intrinsic value?
- Against a deliberately conservative owner-earnings model (9% discount rate, 0% assumed growth, capped at 4%), estimated intrinsic value is $45.38 per share versus a recent price of $63.10 — 39% above value. This is an educational estimate computed from primary SEC filings, not investment advice.
- How has DAR's Moat Score changed over time?
- The record logs 3 readings since Jul 17, 2026; the latest reads 29.8 out of 100 (no moat). No tier changes on record yet. The history is append-only — readings are only ever added, never rewritten.