The Gorman-Rupp Company
GRC · Industrials · $2.1B mkt cap · FY2025 filings · Shallow moat ·
Doesn't clear the bar
The four filters
Median gross margin 26.2% over 10y, stable.
Median ROIC 11.0%, above the 9% hurdle in 90% of years.
Net debt/EBITDA 2.2x, interest coverage 4x.
Owner earnings +7.3%/yr, share count flat.
Margin of safety
- Owner earnings (normalized)
- $42.6M
- Est. intrinsic value / share
- $29.15
- Recent price
- $79.74
- Discount to value
- 174% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
18 years of fundamentals
The business, in plain English
The Gorman-Rupp Company booked $682.4M of revenue in FY2025 in the Industrials sector and kept 30.6% of it as gross profit — a moderate-margin business by that measure. After every other cost, 7.8% of each revenue dollar reached the bottom line.
Across the filed record, revenue grew from $266.2M (FY2009) to $682.4M (FY2025) — about 6.1% a year compounded over 16 years.
It earned 10.6% on invested capital in FY2025, with a median of 11.8% across 17 filed years. The Returns on Capital filter above scores it 58/100.
The balance sheet carried $307.5M of total debt in FY2025 against $63.4M of owner earnings — roughly 4.9 years of owner earnings to retire it all. Balance-Sheet Safety scores it 30/100.
The share count rose 25.4% between FY2010 and FY2025 — existing owners have been diluted over the record. Capital Discipline scores it 62/100.
Put together: Capital Discipline is the strongest of the four filters (62/100) and Balance-Sheet Safety the weakest (30/100), which is how GRC lands at 48/100 — a Shallow moat.
This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.
Gaps in a line mean that item isn’t in GRC’s filings for that year — the series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.
Moat Score history
Score history begins Jul 17, 2026 — the record builds from here and can’t be backfilled.
Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars
None yet — GRC has read Shallow moat for every logged capture since Jul 17, 2026.
Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.
Industrials context
#118 of 309 scored Industrials companies, ranked by Moat Score.
Nearest peers by Moat Score
- #116FTI TechnipFMC plc48.3 out of 100, Shallow moatShallow moat
- #117HDSN HUDSON TECHNOLOGIES INC /NY48.1 out of 100, Shallow moatShallow moat
- #119SPXC SPX TECHNOLOGIES, INC.47.6 out of 100, Shallow moatShallow moat
- #120IVFH INNOVATIVE FOOD HOLDINGS, INC.47.6 out of 100, Shallow moatShallow moat
Compare GRC with its nearest peers →All Industrials companies on the Index →
Common questions about GRC
- Does The Gorman-Rupp Company have an economic moat?
- Based on its FY2025 SEC filings, the Moat Index scores The Gorman-Rupp Company (GRC) 47.8 out of 100 — a Shallow moat. The four filters behind that score (each 0–100): pricing power 41, returns on capital 58, balance-sheet safety 30, capital discipline 62.
- Is GRC stock trading below its intrinsic value?
- Against a deliberately conservative owner-earnings model (9% discount rate, 4% assumed growth, capped at 4%), estimated intrinsic value is $29.15 per share versus a recent price of $79.74 — 174% above value. This is an educational estimate computed from primary SEC filings, not investment advice.
- How has GRC's Moat Score changed over time?
- The record logs 3 readings since Jul 17, 2026; the latest reads 47.8 out of 100 (shallow moat). No tier changes on record yet. The history is append-only — readings are only ever added, never rewritten.