Sunrun Inc.
RUN · Technology · $2.8B mkt cap · FY2025 filings · Shallow moat ·
Doesn't clear the bar
The four filters
Median gross margin 51.1% over 2y, very stable.
Median ROIC -5.2%, above the 9% hurdle in 0% of years.
Net debt/EBITDA n/ax, interest coverage 0x.
Owner earnings +20.9%/yr, share count growing (dilution).
Margin of safety
- Owner earnings (normalized)
- —
- Est. intrinsic value / share
- —
- Recent price
- $11.85
- Discount to value
- No price data
Conservative model: 9% discount rate, 0% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
14 years of fundamentals
The business, in plain English
Across the filed record, revenue grew from $54.7M (FY2013) to $3.0B (FY2025) — about 39.4% a year compounded over 12 years.
It earned −0.6% on invested capital in FY2025, with a median of −7.4% across 13 filed years. The Returns on Capital filter above scores it 0/100.
The balance sheet carried $14.7B of total debt in FY2025 against $449.9M of owner earnings — roughly 32.7 years of owner earnings to retire it all. Balance-Sheet Safety scores it 28/100.
The share count rose 863.4% between FY2014 and FY2025 — existing owners have been diluted over the record. Capital Discipline scores it 60/100.
Put together: Pricing Power is the strongest of the four filters (86/100) and Returns on Capital the weakest (0/100), which is how RUN lands at 43/100 — a Shallow moat.
This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.
Gaps in a line mean that item isn’t in RUN’s filings for that year — the series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.
Moat Score history
Score history begins Jul 17, 2026 — the record builds from here and can’t be backfilled.
Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars
None yet — RUN has read Shallow moat for every logged capture since Jul 17, 2026.
Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.
Technology context
#275 of 532 scored Technology companies, ranked by Moat Score.
Nearest peers by Moat Score
- #273GUER Guerrilla RF, Inc.43.4 out of 100, Shallow moatShallow moat
- #274S SENTINELONE, INC43.3 out of 100, Shallow moatShallow moat
- #276GWRE Guidewire Software, Inc.43.2 out of 100, Shallow moatShallow moat
- #277U UNITY SOFTWARE INC.43.2 out of 100, Shallow moatShallow moat
Compare RUN with its nearest peers →All Technology companies on the Index →
Common questions about RUN
- Does Sunrun Inc. have an economic moat?
- Based on its FY2025 SEC filings, the Moat Index scores Sunrun Inc. (RUN) 43.2 out of 100 — a Shallow moat. The four filters behind that score (each 0–100): pricing power 86, returns on capital 0, balance-sheet safety 28, capital discipline 60.
- How has RUN's Moat Score changed over time?
- The record logs 3 readings since Jul 17, 2026; the latest reads 43.2 out of 100 (shallow moat). No tier changes on record yet. The history is append-only — readings are only ever added, never rewritten.