WASTE CONNECTIONS, INC.
WCN · Utilities · $43.9B mkt cap · FY2025 filings · Shallow moat ·
Doesn't clear the bar
The four filters
Median gross margin 41.2% over 10y, very stable.
Median ROIC 6.3%, above the 9% hurdle in 0% of years.
Net debt/EBITDA 3.0x, interest coverage 5x.
Owner earnings +13.3%/yr, share count shrinking (buybacks).
Margin of safety
- Owner earnings (normalized)
- $832.0M
- Est. intrinsic value / share
- $58.59
- Recent price
- $171.91
- Discount to value
- 193% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
13 years of fundamentals
The business, in plain English
WASTE CONNECTIONS, INC. booked $9.5B of revenue in FY2025 in the Utilities sector and kept 42.4% of it as gross profit — a solid-margin business by that measure. After every other cost, 11.4% of each revenue dollar reached the bottom line.
Across the filed record, revenue grew from $2.1B (FY2014) to $9.5B (FY2025) — about 14.8% a year compounded over 11 years.
It earned 7.6% on invested capital in FY2025, with a median of 6.3% across 12 filed years. The Returns on Capital filter above scores it 6/100.
The balance sheet carried $8.8B of total debt in FY2025 against $1.1B of owner earnings — roughly 7.8 years of owner earnings to retire it all. Balance-Sheet Safety scores it 22/100.
The share count rose 108.9% between FY2015 and FY2025 — existing owners have been diluted over the record. Capital Discipline scores it 85/100.
Put together: Capital Discipline is the strongest of the four filters (85/100) and Returns on Capital the weakest (6/100), which is how WCN lands at 44/100 — a Shallow moat.
This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.
Gaps in a line mean that item isn’t in WCN’s filings for that year — the series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.
Moat Score history
Score history begins Jul 17, 2026 — the record builds from here and can’t be backfilled.
Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars
None yet — WCN has read Shallow moat for every logged capture since Jul 17, 2026.
Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.
Utilities context
#12 of 48 scored Utilities companies, ranked by Moat Score.
Nearest peers by Moat Score
- #10ATO ATMOS ENERGY CORP45.4 out of 100, Shallow moatShallow moat
- #11CWEN Clearway Energy, Inc.44.5 out of 100, Shallow moatShallow moat
- #13PCYO PURE CYCLE CORPORATION43.6 out of 100, Shallow moatShallow moat
- #14LNG CHENIERE ENERGY, INC.42.8 out of 100, Shallow moatShallow moat
Compare WCN with its nearest peers →All Utilities companies on the Index →
Common questions about WCN
- Does WASTE CONNECTIONS, INC. have an economic moat?
- Based on its FY2025 SEC filings, the Moat Index scores WASTE CONNECTIONS, INC. (WCN) 44.4 out of 100 — a Shallow moat. The four filters behind that score (each 0–100): pricing power 71, returns on capital 6, balance-sheet safety 22, capital discipline 85.
- Is WCN stock trading below its intrinsic value?
- Against a deliberately conservative owner-earnings model (9% discount rate, 4% assumed growth, capped at 4%), estimated intrinsic value is $58.59 per share versus a recent price of $171.91 — 193% above value. This is an educational estimate computed from primary SEC filings, not investment advice.
- How has WCN's Moat Score changed over time?
- The record logs 3 readings since Jul 17, 2026; the latest reads 44.4 out of 100 (shallow moat). No tier changes on record yet. The history is append-only — readings are only ever added, never rewritten.