WILLIS LEASE FINANCE CORP
WLFC · Industrials · FY2025 filings · No moat ·
Doesn't clear the bar
The four filters
Median gross margin 45.8% over 4y, variable.
Median ROIC 2.0%, above the 9% hurdle in 0% of years.
Net debt/EBITDA 12.4x, interest coverage 1x.
Owner earnings +10.5%/yr, share count shrinking (buybacks).
Margin of safety
- Owner earnings (normalized)
- $129.6M
- Est. intrinsic value / share
- —
- Recent price
- $191.65
- Discount to value
- No price data
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
18 years of fundamentals
The business, in plain English
Across the filed record, revenue grew from $150.4M (FY2009) to $730.2M (FY2025) — about 10.4% a year compounded over 16 years.
It earned 2.2% on invested capital in FY2025, with a median of 1.5% across 17 filed years. The Returns on Capital filter above scores it 0/100.
The balance sheet carried $2.7B of total debt in FY2025 against $194.2M of owner earnings — roughly 13.9 years of owner earnings to retire it all. Balance-Sheet Safety scores it 0/100.
The share count fell 30.8% between FY2010 and FY2019 — management has been retiring shares, which concentrates each remaining owner's claim. Capital Discipline scores it 77/100.
Put together: Capital Discipline is the strongest of the four filters (77/100) and Returns on Capital the weakest (0/100), which is how WLFC lands at 30/100 — a None moat.
This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.
Gaps in a line mean that item isn’t in WLFC’s filings for that year — the series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.
Moat Score history
Score history begins Jul 17, 2026 — the record builds from here and can’t be backfilled.
Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars
None yet — WLFC has read No moat for every logged capture since Jul 17, 2026.
Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.
Industrials context
#200 of 309 scored Industrials companies, ranked by Moat Score.
Nearest peers by Moat Score
- #198ASH ASHLAND INC.30.2 out of 100, No moatNo moat
- #199SKYW SKYWEST INC29.7 out of 100, No moatNo moat
- #201WRAP WRAP TECHNOLOGIES, INC.29.7 out of 100, No moatNo moat
- #202ASLE AerSale Corporation29.7 out of 100, No moatNo moat
Compare WLFC with its nearest peers →All Industrials companies on the Index →
Common questions about WLFC
- Does WILLIS LEASE FINANCE CORP have an economic moat?
- Based on its FY2025 SEC filings, the Moat Index scores WILLIS LEASE FINANCE CORP (WLFC) 29.7 out of 100 — below the Shallow-moat bar, so no moat. The four filters behind that score (each 0–100): pricing power 48, returns on capital 0, balance-sheet safety 0, capital discipline 77.
- How has WLFC's Moat Score changed over time?
- The record logs 3 readings since Jul 17, 2026; the latest reads 29.7 out of 100 (no moat). No tier changes on record yet. The history is append-only — readings are only ever added, never rewritten.