WORTHINGTON ENTERPRISES, INC
WOR · Industrials · $2.7B mkt cap · FY2025 filings · No moat ·
Doesn't clear the bar
The four filters
Median gross margin 15.9% over 10y, variable.
Median ROIC 4.3%, above the 9% hurdle in 20% of years.
Net debt/EBITDA 1.4x, interest coverage -5x.
Owner earnings -4.4%/yr, share count shrinking (buybacks).
Margin of safety
- Owner earnings (normalized)
- $283.0M
- Est. intrinsic value / share
- $63.86
- Recent price
- $55.77
- Discount to value
- 13% below value
Conservative model: 9% discount rate, 0% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
18 years of fundamentals
The business, in plain English
WORTHINGTON ENTERPRISES, INC booked $1.2B of revenue in FY2025 in the Industrials sector and kept 27.7% of it as gross profit — a moderate-margin business by that measure. After every other cost, 8.3% of each revenue dollar reached the bottom line.
Across the filed record, revenue shrank from $2.6B (FY2009) to $1.2B (FY2025) — about −5.0% a year compounded over 16 years.
It earned −0.8% on invested capital in FY2025, with a median of 6.0% across 17 filed years. The Returns on Capital filter above scores it 7/100.
The balance sheet carried $304.1M of total debt in FY2025 against $96.1M of owner earnings — roughly 3.2 years of owner earnings to retire it all. Balance-Sheet Safety scores it 35/100.
The share count fell 37.8% between FY2010 and FY2025 — management has been retiring shares, which concentrates each remaining owner's claim. Capital Discipline scores it 42/100.
Put together: Capital Discipline is the strongest of the four filters (42/100) and Pricing Power the weakest (1/100), which is how WOR lands at 18/100 — a None moat.
This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.
Gaps in a line mean that item isn’t in WOR’s filings for that year — the series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.
Moat Score history
Score history begins Jul 17, 2026 — the record builds from here and can’t be backfilled.
Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars
None yet — WOR has read No moat for every logged capture since Jul 17, 2026.
Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.
Industrials context
#271 of 309 scored Industrials companies, ranked by Moat Score.
Nearest peers by Moat Score
- #269UVV UNIVERSAL CORPORATION18.4 out of 100, No moatNo moat
- #270RHNO RHINO BITCOIN INC.18.4 out of 100, No moatNo moat
- #272ARTW ARTS WAY MANUFACTURING CO INC17.9 out of 100, No moatNo moat
- #273ASTE Astec Industries, Inc.17.9 out of 100, No moatNo moat
Compare WOR with its nearest peers →All Industrials companies on the Index →
Common questions about WOR
- Does WORTHINGTON ENTERPRISES, INC have an economic moat?
- Based on its FY2025 SEC filings, the Moat Index scores WORTHINGTON ENTERPRISES, INC (WOR) 18.0 out of 100 — below the Shallow-moat bar, so no moat. The four filters behind that score (each 0–100): pricing power 1, returns on capital 7, balance-sheet safety 35, capital discipline 42.
- Is WOR stock trading below its intrinsic value?
- Against a deliberately conservative owner-earnings model (9% discount rate, 0% assumed growth, capped at 4%), estimated intrinsic value is $63.86 per share versus a recent price of $55.77 — 13% below value. This is an educational estimate computed from primary SEC filings, not investment advice.
- How has WOR's Moat Score changed over time?
- The record logs 3 readings since Jul 17, 2026; the latest reads 18.0 out of 100 (no moat). No tier changes on record yet. The history is append-only — readings are only ever added, never rewritten.