PINNACLE WEST CAPITAL CORP
PNW · Utilities · $13.0B mkt cap · FY2025 filings · No moat ·
Doesn't clear the bar
The four filters
Median gross margin 70.8% over 3y, very stable.
Median ROIC 5.5%, above the 9% hurdle in 0% of years.
Net debt/EBITDA 5.2x, interest coverage 3x.
Owner earnings +3.5%/yr, share count growing (dilution).
Margin of safety
- Owner earnings (normalized)
- $626.0M
- Est. intrinsic value / share
- $57.53
- Recent price
- $107.72
- Discount to value
- 87% above value
Conservative model: 9% discount rate, 0% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
19 years of fundamentals
The business, in plain English
Across the filed record, revenue grew from $3.2B (FY2008) to $5.3B (FY2025) — about 3.0% a year compounded over 17 years.
It earned 5.2% on invested capital in FY2025, with a median of 6.2% across 18 filed years. The Returns on Capital filter above scores it 2/100.
The balance sheet carried $10.6B of total debt in FY2025 against $631.6M of owner earnings — roughly 16.7 years of owner earnings to retire it all. Balance-Sheet Safety scores it 1/100.
The share count rose 11.1% between FY2010 and FY2025 — existing owners have been diluted over the record. Capital Discipline scores it 33/100.
Put together: Pricing Power is the strongest of the four filters (100/100) and Balance-Sheet Safety the weakest (1/100), which is how PNW lands at 38/100 — a None moat.
This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.
Gaps in a line mean that item isn’t in PNW’s filings for that year — the series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.
Moat Score history
Score history begins Jul 17, 2026 — the record builds from here and can’t be backfilled.
Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars
None yet — PNW has read No moat for every logged capture since Jul 17, 2026.
Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.
Utilities context
#22 of 48 scored Utilities companies, ranked by Moat Score.
Nearest peers by Moat Score
- #20WEC WEC ENERGY GROUP, INC.38.6 out of 100, No moatNo moat
- #21HNRG HALLADOR ENERGY CO38.6 out of 100, No moatNo moat
- #23OGE OGE ENERGY CORP.36.6 out of 100, No moatNo moat
- #24NRG NRG Energy, Inc35.1 out of 100, No moatNo moat
Compare PNW with its nearest peers →All Utilities companies on the Index →
Common questions about PNW
- Does PINNACLE WEST CAPITAL CORP have an economic moat?
- Based on its FY2025 SEC filings, the Moat Index scores PINNACLE WEST CAPITAL CORP (PNW) 37.6 out of 100 — below the Shallow-moat bar, so no moat. The four filters behind that score (each 0–100): pricing power 100, returns on capital 2, balance-sheet safety 1, capital discipline 33.
- Is PNW stock trading below its intrinsic value?
- Against a deliberately conservative owner-earnings model (9% discount rate, 0% assumed growth, capped at 4%), estimated intrinsic value is $57.53 per share versus a recent price of $107.72 — 87% above value. This is an educational estimate computed from primary SEC filings, not investment advice.
- How has PNW's Moat Score changed over time?
- The record logs 3 readings since Jul 17, 2026; the latest reads 37.6 out of 100 (no moat). No tier changes on record yet. The history is append-only — readings are only ever added, never rewritten.