INTEL CORP
INTC · Technology · $461.0B mkt cap · FY2025 filings · No moat ·
Price verdict withheld — owner-earnings floor unreliable
The five investor questions
2021–2025 (latest 5 aligned FYs; v3 window cap 5): revenue $79.0B to $52.9B, decreasing; diluted EPS 4.86 to -0.06, decreasing.
Median gross margin 55.7% over 10y, variable.
Median ROIC 12.4%, above the 12% hurdle in 60% of years.
Net debt/EBITDA 3.4x, interest coverage -2x.
Owner earnings trend unclear, share count growing (dilution).
Price vs. conservative owner-earnings floor
A cautious baseline, not a price target: what the shares may support if normalized owner earnings simply hold steady.
- Owner earnings (normalized)
- $1.7B
- Owner-earnings floor / share
- $3.76
- Capped-growth comparison / share
- $3.76
- Recent price
- $92.32
- Price vs. owner-earnings floor
- 2357% above owner-earnings floor
What today’s price assumes: owner earnings growing ~90%/yr over 5 years. The floor assumes owner earnings stay flat (0% growth).
How to read this
We solve for the constant annual change in owner earnings that would make the five-year floor equal today’s price. This keeps the existing model inputs and calculation unchanged; it is an expectations lens, not a forecast.
This floor assumes trailing owner earnings persist — unreliable for declining businesses. INTC revenue fell in each of the three most recent year-over-year FY comparisons, so this floor is flagged as unreliable for this company.
Cohort context: median current price is 239% above the floor across 48 of the current top 50 companies by Moat Score with both values.
Score records captured Jul 26, 2026.
Exactly which 50 companies?
FTNT, META, MEDP, IBEX, MSFT, GOOGL, LULU, ANF, IDXX, TXRH, FHI, QLYS, FFIV, ADBE, LLY, MANH, VEEV, GRMN, SSD, MNST, DOCS, MCO, CPRT, NTAP, LRCX, NVDA, CORT, SFM, MPTI, ULTA, SN, RMD, ROL, PAYC, IRMD, INTU, DECK, MORN, LGCY, DAL, GWW, ISRG, MPWR, CTAS, LOPE, MRK, CMG, FAST, BKNG, ORLY
Missing a usable price or floor: ANF, BKNG.
Model details under moat-index@3.0.0: zero-growth floor 11.1×, capped-growth comparison at no more than 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.
20 years of fundamentals
The business, in plain English
INTEL CORP booked $52.9B of revenue in FY2025 in the Technology sector and kept 34.8% of it as gross profit — a moderate-margin business by that measure. After every other cost, −0.5% of each revenue dollar reached the bottom line.
Across the filed record, revenue grew from $38.3B (FY2007) to $52.9B (FY2025) — about 1.8% a year compounded over 18 years.
It earned −1.0% on invested capital in the latest filed year, FY2025. Across the full 19-year measurable filed record, median ROIC was 16.4%. Over the v3 recent window (10 measurable filed years), median ROIC was 12.4%. The Returns on Capital filter above scores it 53/100.
The balance sheet carried $46.6B of total debt in FY2025. Balance-Sheet Safety scores it 8/100.
Put together: Pricing Power is the strongest of the five filters (71/100) and Balance-Sheet Safety the weakest (8/100), which is how INTC lands at 36/100 — a None moat.
This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.
Gaps in a line mean that item isn’t in INTC’s filings for that year — the series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.
Moat Score history
Breaks in the line mark methodology or normalizer upgrades — readings across versions aren’t compared, so a level shift there isn’t a change in the business.
Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars
- Normalizer upgraded unstamped (version unknown)tomoat-xbrl-normalizer@1.1.0 — readings across versions aren’t comparedJul 26, 2026
- Methodology upgraded moat-index@2.0.0tomoat-index@3.0.0 — readings across versions aren’t comparedJul 23, 2026
- Methodology upgraded moat-index@1.2.0tomoat-index@2.0.0 — readings across versions aren’t comparedJul 20, 2026
- Methodology upgraded moat-index@1.1.0tomoat-index@1.2.0 — readings across versions aren’t comparedJul 17, 2026
Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.
Track record
How INTEL CORP’s moat rated in each of the years we can reconstruct from its filings — scored only on what was knowable at the time — and what its price and returns did afterward. The score never saw a price; the two are joined only in hindsight, for education, not as a signal.
How to read this: each dot is what the engine would have scored INTC on that December 31; the line below is its total-return price path (dividends reinvested) in the years since.
Two tracks, one timeline: the score has its own 0–100 scale (top), the price its own 100-based scale (bottom) — never a shared axis. The price path is a total-return (dividends reinvested) index built from the same data the forward returns use; gaps in the score line are years with no reconstructed rating (see the table for why). The Table view carries every value.
What followed, in the years it rated Wide
In the 11 years INTC rated Wide-moat (2011, 2012, 2013, 2014, 2015, 2016, 2018, 2019, 2020, 2021 and 2022), the median forward total return that followed — measured only after each year’s filings were public — was:
- 1 year 11% vs the S&P 500’s 15% (price basis) · median over 11 years
- 3 years 51% vs the S&P 500’s 31% (price basis) · median over 11 years
- 5 years 67% vs the S&P 500’s 84% (price basis) · median over 9 years
These are medians computed from the data, not a claim about any one year. The company figures are total returns (dividends reinvested); the S&P 500 is the price-only ^GSPC index, which excludes dividends and so understates the index — the gap flatters the company. A quality rating is not a return forecast, and past returns don’t predict future ones. Educational only, not investment advice.
Technology context
Outside the top 500 of 744 scored Technology companies by Moat Score.
Technology leaders by Moat Score
- #1FTNT FORTINET, INC.100.0 out of 100, Wide moatWide moat
- #2META Meta Platforms, Inc.98.4 out of 100, Wide moatWide moat
- #3IBEX IBEX LIMITED98.0 out of 100, Wide moatWide moat
Compare INTC with Technology leaders →All Technology companies on the Index →
Common questions about INTC
- Does INTEL CORP have an economic moat?
- Based on its FY2025 SEC filings, the Moat Index scores INTEL CORP (INTC) 36.0 out of 100 — below the Shallow-moat bar, so no moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 15, pricing power 71, returns on capital 53, balance-sheet safety 8, capital discipline 33.
- Is INTC trading below the conservative owner-earnings estimate?
- The conservative owner-earnings floor is $3.76 per share. It capitalizes normalized owner earnings at a 9% rate and assumes 0% growth. Versus a recent price of $92.32, that is 2357% above owner-earnings floor. The model also publishes a capped-growth comparison, but the floor is the cautious baseline. It assumes trailing owner earnings persist and is unreliable for declining businesses. This is an educational estimate from primary SEC filings, not intrinsic value as a fact or investment advice.
- How has INTC's Moat Score changed over time?
- The record logs 19 readings since Jul 17, 2026; the latest reads 36.0 out of 100 (no moat). No tier changes on record yet. (Methodology or normalizer upgrades on Jul 17, 2026, Jul 20, 2026, Jul 23, 2026, Jul 26, 2026 re-based the score; readings across versions aren't compared.) The history is append-only — readings are only ever added, never rewritten.