A. O. Smith Corporation
AOS · Industrials · $8.4B mkt cap · FY2025 filings · Wide moat
Wonderful & reasonably priced
The four filters
Pricing power65
Median gross margin 38.7% over 10y, very stable.
Returns on capital100
Median ROIC 28.6%, above the 9% hurdle in 100% of years.
Balance-sheet safety100
Net cash position — no leverage risk.
Capital discipline79
Owner earnings +6.2%/yr, share count shrinking (buybacks).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $533.6M
- Est. intrinsic value / share
- $67.42
- Recent price
- $58.91
- Discount to value
- 13% below value
Conservative model: 9% discount rate, 3% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.