BATH & BODY WORKS, INC.
BBWI · Consumer Discretionary · $4.2B mkt cap · FY2026 filings · Narrow moat
Wonderful & reasonably priced
The four filters
Pricing power69
Median gross margin 43.6% over 10y, stable.
Returns on capital100
Median ROIC 53.8%, above the 9% hurdle in 100% of years.
Balance-sheet safety33
Net debt/EBITDA n/ax, interest coverage 4x.
Capital discipline40
Owner earnings -10.8%/yr, share count shrinking (buybacks).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $572.0M
- Est. intrinsic value / share
- $31.62
- Recent price
- $20.88
- Discount to value
- 34% below value
Conservative model: 9% discount rate, 0% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.