BADGER METER, INC.
BMI · Healthcare · $5.6B mkt cap · FY2025 filings · Wide moat
On the watchlist
The four filters
Pricing power67
Median gross margin 39.1% over 10y, very stable.
Returns on capital86
Median ROIC 16.9%, above the 9% hurdle in 100% of years.
Balance-sheet safety100
Net cash position — no leverage risk.
Capital discipline80
Owner earnings +21.8%/yr, share count flat.
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $80.6M
- Est. intrinsic value / share
- $38.98
- Recent price
- $150.77
- Discount to value
- 287% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.