BILI Social International, Inc.
BSCL · Consumer Discretionary · $60.6B mkt cap · FY2025 filings · · Narrow moat ·
On the watchlist
The five investor questions
2024–2025 (latest 2 aligned FYs; v3 window cap 5): revenue $350676 to $1.9M, increasing; diluted EPS -0.00 to 0.00, increasing. Latest-filed diluted EPS remains usable for Business Trend, but an integer share-count change lacks enough evidence to confirm a comparable EPS basis; valuation growth therefore stays at 0%. Two-year history is scoreable but carries less confidence than a full-cycle record.
Median gross margin 75.9% over 2y, stable.
Not enough years of ROIC data to score returns on capital.
Net debt/EBITDA n/ax, interest coverage 77x.
Owner earnings changed trend unclear over up to the ten most recent annual observations.
The returnsOnCapital component abstained: Not enough years of ROIC data to score returns on capital. The other four 20% weights were renormalized over the scored 80%.
Price vs. value if growth stopped today
A cautious baseline, not a price target: what the shares may support if normalized owner earnings simply hold steady.
- $282004
- $0.00
- $0.00
- $3.00
- 1933385% above value if growth stopped today
What today’s price assumes: owner earnings growing ~620%/yr over 5 years. The zero-growth estimate assumes owner earnings stay flat (0% growth).
How to read this
We solve for the constant annual change in owner earnings that would make the five-year zero-growth estimate equal today’s price. This keeps the existing model inputs and calculation unchanged; it is an expectations lens, not a forecast.
This zero-growth estimate assumes trailing owner earnings persist — unreliable for declining businesses. Flag status unavailable — four adjacent recent FY revenue observations are required.
Among the current top-score group, the median current price is 238% above the zero-growth estimate across 49 of the current top 50 companies by Moat Score with both values.
Score records captured Sep 4, 2026.
Exactly which 50 companies?
FTNT, META, MEDP, IBEX, MSFT, GOOG, LULU, ANF, IDXX, TXRH, FHI, QLYS, FFIV, ADBE, LLY, MANH, VEEV, RMD, GRMN, PCTY, EAT, UI, SSD, MNST, DOCS, LRCX, MCO, CPRT, NTAP, NVDA, CORT, SFM, MPTI, ULTA, SN, ROL, CTAS, PAYC, IRMD, INTU, DECK, MORN, JKHY, TPR, LGCY, DAL, GWW, ISRG, MPWR, LOPE
Missing a usable price or zero-growth estimate: ANF.
Model details under moat-index@3.0.0: zero-growth multiple 11.1×, capped-growth comparison at no more than 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.
3 years of fundamentals
The business, in plain English
BILI Social International, Inc. booked $1.9M of revenue in FY2025 in the Consumer Discretionary sector and kept 85.6% of it as gross profit — a high-margin business by that measure. After every other cost, 55.3% of each revenue dollar reached the bottom line.
BSCL's latest filed year, FY2025, doesn't disclose total debt in a form the methodology can use, so current leverage is treated as unmeasured — never assumed to be zero.
This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.
Exact FY and FY-1 financing invested-capital inputs are required.
Exact FY and FY-1 financing invested-capital inputs are required.
The explained ROIC gaps have filed inputs but no meaningful positive invested-capital denominator. Other gaps mean the item is not in the filings for that year. The series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.
Visual explainers
The filing-backed explainer service is temporarily unavailable, so no partial or guessed chart is shown.
Moat Score history
Score history begins Sep 4, 2026 — the record builds forward from here.
Tier changesSame-methodology and same-normalizer crossings of the Wide / Narrow / Shallow bars
None yet — BSCL has read Narrow moat for every logged capture since Sep 4, 2026.
Scores are logged append-only and never overwritten — this record cannot be reconstructed retroactively, which is exactly why it’s worth keeping.
Insider activity
Form 4 reports mix P/S market or private transactions with compensation-plan mechanics. Activity casually described as “insider selling” can include compensation mechanics; awards, tax withholding, and option exercises are shown by their exact filed class here, never collapsed into “Bought” or “Sold.”
These are disclosed filing facts and arithmetic aggregates, not a signal or verdict.
The insider-filing service is temporarily unavailable, so no partial or guessed answer is shown for BSCL.
Consumer Discretionary context
#64 of 486 scored Consumer Discretionary companies, ranked by Moat Score.
Nearest peers by Moat Score
- #62PRDO PERDOCEO EDUCATION CORP74.0 out of 100, Narrow moatNarrow moat
- #63BKE BUCKLE, INC73.1 out of 100, Narrow moatNarrow moat
- #65GD GENERAL DYNAMICS CORPORATION72.4 out of 100, Narrow moatNarrow moat
- #66APEI AMERICAN PUBLIC EDUCATION, INC.72.4 out of 100, Narrow moatNarrow moat
Compare BSCL with its nearest peers →All Consumer Discretionary companies on the Index →
Common questions about BSCL
- Does BILI Social International, Inc. have an economic moat?
- Based on its FY2025 SEC filings, the Moat Index scores BILI Social International, Inc. (BSCL) 72.6 out of 100 — a Narrow moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 85, pricing power 83, returns on capital not measurable from the filings, balance-sheet safety 73, capital allocation 50.
- Is BSCL trading below the conservative owner-earnings estimate?
- The value if growth stopped today — a zero-growth baseline — is $0.00 per share. It capitalizes normalized owner earnings at a 9% rate and assumes 0% growth. Versus a recent price of $3.00, that is 1933385% above value if growth stopped today. The model also publishes a capped-growth comparison, but the zero-growth estimate is the cautious baseline. It assumes trailing owner earnings persist and is unreliable for declining businesses. This is an educational estimate from primary SEC filings, not intrinsic value as a fact or investment advice.
- How has BSCL's Moat Score changed over time?
- The record logs 1 reading since Sep 4, 2026; the latest reads 72.6 out of 100 (narrow moat). No tier changes on record yet. The history is append-only — readings are only ever added, never rewritten.