Cracker Barrel Old Country Store, Inc.
CBRL · Consumer Discretionary · $1.2B mkt cap · FY2025 filings · Narrow moat
On the watchlist
The four filters
Pricing power100
Median gross margin 69.0% over 10y, very stable.
Returns on capital90
Median ROIC 20.2%, above the 9% hurdle in 70% of years.
Balance-sheet safety65
Net debt/EBITDA 2.5x, no material interest expense disclosed.
Capital discipline34
Owner earnings -14.5%/yr, share count shrinking (buybacks).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $99.0M
- Est. intrinsic value / share
- $49.42
- Recent price
- $52.64
- Discount to value
- 7% above value
Conservative model: 9% discount rate, 0% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.