CF INDUSTRIES HOLDINGS, INC.
CF · Materials · $18.7B mkt cap · FY2025 filings · Narrow moat
Wonderful & reasonably priced
The four filters
Pricing power23
Median gross margin 30.1% over 10y, variable.
Returns on capital81
Median ROIC 17.9%, above the 9% hurdle in 70% of years.
Balance-sheet safety82
Net debt/EBITDA 0.4x, interest coverage 15x.
Capital discipline64
Owner earnings trend unclear, share count shrinking (buybacks).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $1.9B
- Est. intrinsic value / share
- $186.46
- Recent price
- $121.70
- Discount to value
- 35% below value
Conservative model: 9% discount rate, 2% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.