Core & Main, Inc.
CNM · Industrials · $9.0B mkt cap · FY2026 filings · Narrow moat
On the watchlist
The four filters
Pricing power45
Median gross margin 26.6% over 7y, very stable.
Returns on capital74
Median ROIC 14.0%, above the 9% hurdle in 100% of years.
Balance-sheet safety36
Net debt/EBITDA 2.1x, interest coverage 6x.
Capital discipline100
Owner earnings +24.2%/yr, share count shrinking (buybacks).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $489.0M
- Est. intrinsic value / share
- $44.49
- Recent price
- $45.72
- Discount to value
- 3% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.