CENCORA, INC.
COR · Industrials · $59.5B mkt cap · FY2025 filings · Narrow moat
On the watchlist
The four filters
Pricing power22
Median gross margin 3.1% over 10y, stable.
Returns on capital100
Median ROIC 37.9%, above the 9% hurdle in 100% of years.
Balance-sheet safety88
Net debt/EBITDA 0.9x, no material interest expense disclosed.
Capital discipline70
Owner earnings +3.4%/yr, share count shrinking (buybacks).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $1.9B
- Est. intrinsic value / share
- $179.80
- Recent price
- $306.97
- Discount to value
- 71% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.