Corpay, Inc
CPAY · Technology · $25.1B mkt cap · FY2025 filings · Narrow moat
On the watchlist
The four filters
Pricing power100
Median gross margin 95.3% over 2y, very stable.
Returns on capital74
Median ROIC 13.9%, above the 9% hurdle in 100% of years.
Balance-sheet safety19
Net debt/EBITDA 3.2x, interest coverage 5x.
Capital discipline88
Owner earnings +8.7%/yr, share count shrinking (buybacks).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $1.2B
- Est. intrinsic value / share
- $306.66
- Recent price
- $366.88
- Discount to value
- 20% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.