Dropbox, Inc.
DBX · Technology · $8.4B mkt cap · FY2025 filings · Shallow moat
Doesn't clear the bar
The four filters
Pricing power90
Median gross margin 78.9% over 10y, stable.
Returns on capital0
Median ROIC -247.8%, above the 9% hurdle in 0% of years.
Balance-sheet safety100
Net cash position — no leverage risk.
Capital discipline64
Owner earnings trend unclear, share count shrinking (buybacks).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $429.8M
- Est. intrinsic value / share
- $28.36
- Recent price
- $30.82
- Discount to value
- 9% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.