Buy Like Buffett
Watchlist

PMGC HOLDINGS INC.

ELAB · Healthcare · $420442 mkt cap · FY2025 filings · · Shallow moat ·

Doesn't clear the bar

Shallow moat
Share / Embed this score
Embed this score

The five investor questions

50

2022–2023 (latest 2 aligned FYs; v3 window cap 5): revenue $766277 to $1.7M, increasing; diluted EPS -0.19 to -0.40, decreasing. Two-year history is scoreable but carries less confidence than a full-cycle record.

67

Median gross margin 58.4% over 3y, variable.

—

Not enough years of ROIC data to score returns on capital.

28

Net debt/EBITDA n/ax, interest coverage -29x.

44

Owner earnings changed trend unclear over up to the ten most recent annual observations, share count n/a.

The returnsOnCapital component abstained: Not enough years of ROIC data to score returns on capital. The other four 20% weights were renormalized over the scored 80%.

Price vs. value if growth stopped today

A cautious baseline, not a price target: what the shares may support if normalized owner earnings simply hold steady.

Above value if growth stopped todayBelow value if growth stopped today
No price data
Not reported
Unavailable — insufficient owner-earnings data
Unavailable — insufficient growth-model data
$5.21
No price data

This zero-growth estimate assumes trailing owner earnings persist — unreliable for declining businesses. Flag status unavailable — four adjacent recent FY revenue observations are required.

Among the current top-score group, the median current price is 235% above the zero-growth estimate across 49 of the current top 50 companies by Moat Score with both values.

Score records captured Sep 7, 2026.

Exactly which 50 companies?

FTNT, META, MEDP, IBEX, MSFT, GOOG, LULU, ANF, IDXX, TXRH, FHI, QLYS, FFIV, ADBE, LLY, MANH, VEEV, RMD, GRMN, PCTY, EAT, UI, SSD, MNST, DOCS, LRCX, MCO, CPRT, NTAP, NVDA, CORT, SFM, MPTI, ULTA, SN, ROL, CTAS, PAYC, IRMD, INTU, DECK, MORN, JKHY, TPR, LGCY, DAL, GWW, ISRG, MPWR, LOPE

Missing a usable price or zero-growth estimate: ANF.

Model details under moat-index@3.0.0: zero-growth multiple 11.1×, capped-growth comparison at no more than 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.

5 years of fundamentals

The business, in plain English

PMGC HOLDINGS INC. booked $590084 of revenue in FY2025 in the Healthcare sector and kept 31.4% of it as gross profit — a moderate-margin business by that measure. After every other cost, −1313.0% of each revenue dollar reached the bottom line.

ELAB's latest filed year, FY2025, doesn't disclose total debt in a form the methodology can use, so current leverage is treated as unmeasured — never assumed to be zero.

This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.

FY2021–FY2025 · 5 fiscal years, normalized from ELAB’s SEC filings

Sales, as filed$590084 FY2025
$0$1M202120232025
Revenue kept after cost of goods31.4% FY2025
0%25%50%202120232025
Standard ROIC or separately labeled Operating ROIC

Exact FY and FY-1 financing invested-capital inputs are required.

Exact FY and FY-1 financing invested-capital inputs are required.

Cash an owner could take out−$7.7M FY2025
−$5M$0202120232025

The explained ROIC gaps have filed inputs but no meaningful positive invested-capital denominator. Other gaps mean the item is not in the filings for that year. The series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.

Flagship explainer

How PMGC HOLDINGS INC. makes its money

PMGC HOLDINGS INC.'s filing does not supply enough comparable lines for a truthful flow chart — here's what is filed:

Table alternative
Filed lineValue% of revenueSource
$590084100%
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
Cost of revenue$40477069%
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
$18531431%
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
Income before tax−$7.7M−1313%
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
Income tax$309725%
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
−$7.7M−1313%
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
Source:
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
· event Dec 31, 2025 · retrieved Sep 7, 2026 · annual-row source set

Flagship explainer

What PMGC HOLDINGS INC. owns — and owes

PMGC HOLDINGS INC.'s filing tags don't support a full breakdown — here's what is filed:

Table alternative
Filed lineValue% of assetsSource
Total assets$12.9M100%
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
Cash and equivalents$5.4M42%
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
Stockholders’ equity$7.8M61%
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
Source:
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
· event Dec 31, 2025 · retrieved Sep 7, 2026 · annual-row source set

Flagship explainer

What drives PMGC HOLDINGS INC.’s return on equity?

One or more filed inputs needed for the five-factor decomposition are unavailable.

DuPont source inputs
InputValueFiscal yearSource
Net income−$7.7MFY2025
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
Income before tax−$7.7MFY2025
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
Operating incomeUnavailableFY2025
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
Revenue$590084FY2025
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
Ending assets$12.9MFY2025
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
Beginning assets$9MFY2024
  • 10-K · FY 2024Filing detailsAccession 0001013762-25-003553 · filed Mar 28, 2025
  • 10-K · FY 2024Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
Ending equity$7.8MFY2025
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
Beginning equity$6.7MFY2024
  • 10-K · FY 2024Filing detailsAccession 0001013762-25-003553 · filed Mar 28, 2025
  • 10-K · FY 2024Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
Source: · event Dec 31, 2025 · retrieved Sep 7, 2026 · annual-row source set

Flagship explainer

Where PMGC HOLDINGS INC.'s cash went

PMGC HOLDINGS INC.’s filing does not supply enough provenance-matched cash-flow lines for a truthful flow chart — here’s what is filed:

Table alternative
Filed lineValue% of cash from operationsSource
Cash from operations−$5.9M−100%
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
Depreciation and amortization$961452%
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
Source:
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-035937 · filed Mar 30, 2026
· event Dec 31, 2025 · retrieved Sep 7, 2026 · annual-row source set

Curated 19-manager tier

Who reported holding PMGC HOLDINGS INC.

Delayed public 13F reports for 2026-Q2—not live positions, trades, or recommendations.

0 holding0 exited0 not holding0/19 resolved19 not retrieved

Named manager positions and quarter-over-quarter changes
ManagerReported positionQuarter-over-quarterFiling accession
Abrams CapitalNot retrievedComparison not retrievedFiling not retrieved
Akre CapitalNot retrievedComparison not retrievedFiling not retrieved
Baupost GroupNot retrievedComparison not retrievedFiling not retrieved
Berkshire HathawayNot retrievedComparison not retrievedFiling not retrieved
Brave Warrior AdvisorsNot retrievedComparison not retrievedFiling not retrieved
Dodge & CoxNot retrievedComparison not retrievedFiling not retrieved
First EagleNot retrievedComparison not retrievedFiling not retrieved
FundsmithNot retrievedComparison not retrievedFiling not retrieved
Gardner Russo & QuinnNot retrievedComparison not retrievedFiling not retrieved
Gates Foundation TrustNot retrievedComparison not retrievedFiling not retrieved
Mairs & PowerNot retrievedComparison not retrievedFiling not retrieved
Markel / Markel-GaynerNot retrievedComparison not retrievedFiling not retrieved
Oakmark / Harris AssociatesNot retrievedComparison not retrievedFiling not retrieved
Pershing SquareNot retrievedComparison not retrievedFiling not retrieved
Polen CapitalNot retrievedComparison not retrievedFiling not retrieved
Sequoia / Ruane CunniffNot retrievedComparison not retrievedFiling not retrieved
Southeastern Asset ManagementNot retrievedComparison not retrievedFiling not retrieved
Tweedy, BrowneNot retrievedComparison not retrievedFiling not retrieved
Yacktman Asset ManagementNot retrievedComparison not retrievedFiling not retrieved

Position size uses shares and filed value from each manager’s 13F. Portfolio weight uses the eligible long-share filing denominator. Changes compare only with the immediately preceding calendar quarter.

Source: Filing source not retrieved · event Jun 30, 2026 · retrieved Sep 7, 2026

Flagship explainer

What PMGC HOLDINGS INC. insiders reported

Records still being gathered — partial as of retrieval Sep 8, 2026.

Partial coverage: the incomplete Form 4 walk cannot establish no activity, an activity date, or zero counts.

Moat Score history

14 logged readings since Jul 18, 2026 · append-only, never rewritten

Moat Score over timeLast scored reading of each day, on the 0–100 scale47.2 / 100
0406080100WideNarrowShallowNo moatJul 26, 2026Sep 7, 2026

Tier changesSame-methodology and same-normalizer crossings of the Wide / Narrow / Shallow bars

  1. Normalizer upgraded unstamped (version unknown)moat-xbrl-normalizer@1.1.0 — readings across versions aren’t comparedJul 26, 2026
  2. Methodology upgraded moat-index@2.0.0moat-index@3.0.0 — readings across versions aren’t comparedJul 23, 2026
  3. Methodology upgraded moat-index@1.2.0moat-index@2.0.0 — readings across versions aren’t comparedJul 20, 2026

Scores are logged append-only and never overwritten — this record cannot be reconstructed retroactively, which is exactly why it’s worth keeping.

Insider activity

Form 4 reports mix P/S market or private transactions with compensation-plan mechanics. Activity casually described as “insider selling” can include compensation mechanics; awards, tax withholding, and option exercises are shown by their exact filed class here, never collapsed into “Bought” or “Sold.”

These are disclosed filing facts and arithmetic aggregates, not a signal or verdict.

This machine-readable surface covers SEC ownership filings from 2003; it does not represent earlier paper-era records.

Records still being gathered — partial as of retrieval Sep 8, 2026.

Trailing-12-month totals and the 90-day cluster result are withheld because this issuer walk is incomplete.

No reported Form 4 rows were captured for ELAB; the incomplete walk cannot establish zero activity, zero counts, or a negative cluster result.

A filing source-event date will appear when a Form 4 row is captured.

Retrieved .

Track record

How PMGC HOLDINGS INC.’s moat rated in each of the years we can reconstruct from its filings — scored only on what was knowable at the time — and what its price and returns did afterward. The score never saw a price; the two are joined only in hindsight, for education, not as a signal.

Point-in-time scores 2023–2025, one methodology version · reconstructed from filings on file each Dec 31 — never with hindsight

Point-in-time Moat Score (dot colored by tier)Indexed price (total-return (dividends reinvested))Rated Wide-moat that year

How to read this: each dot is what the engine would have scored ELAB on that December 31; the line below is its total-return price path (dividends reinvested) in the years since.

0406080100WideNarrowShallowNo moatPoint-in-time Moat Score100Indexed price · log scale 202320242025

Two tracks, one timeline: the score has its own 0–100 scale (top), the price its own 100-based scale (bottom) — never a shared axis. The indexed price path isn't available for this company yet; gaps in the score line are years with no reconstructed rating (see the table for why). The Table view carries every value.

What followed, in the years it rated Wide

In the reconstructed history shown, ELAB did not rate Wide-moat in any year, so there is no wide-moat track record to report. That absence is itself the honest answer — we don’t manufacture a comparison where the rating never earned one.

Healthcare context

#225 of 708 scored Healthcare companies, ranked by Moat Score.

Nearest peers by Moat Score

  1. #223ELTX Elicio Therapeutics, Inc.47.2Shallow moat
  2. #224FIXX Q32 Bio Inc.47.2Shallow moat
  3. #226USAQ QHSLab, Inc.47.1Shallow moat
  4. #227ATEC ALPHATEC HOLDINGS, INC.47.1Shallow moat

Compare ELAB with its nearest peers →All Healthcare companies on the Index →

Common questions about ELAB

Does PMGC HOLDINGS INC. have an economic moat?
Based on its FY2025 SEC filings, the Moat Index scores PMGC HOLDINGS INC. (ELAB) 47.2 out of 100 — a Shallow moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 50, pricing power 67, returns on capital not measurable from the filings, balance-sheet safety 28, capital allocation 44.
How has ELAB's Moat Score changed over time?
The record logs 14 readings since Jul 18, 2026; the latest reads 47.2 out of 100 (shallow moat). No tier changes on record yet. (Methodology or normalizer upgrades on Jul 20, 2026, Jul 23, 2026, Jul 26, 2026 re-based the score; readings across versions aren't compared.) The history is append-only — readings are only ever added, never rewritten.

Scored from primary SEC filings via the public methodology. Educational only — not a recommendation to buy or sell ELAB. See the disclaimer.