ENDI CORP.
ENDI · Other · FY2023 filings · Wide moat ·
On the watchlist
The five investor questions
2021–2023: revenue 4287085.00 to 9587523.00, increasing; diluted EPS 2400000.00 to 0.46, decreasing.
Median gross margin 98.6% over 3y, very stable.
Not enough years of ROIC data to score returns on capital.
Net cash position — no leverage risk.
Owner earnings +36.2%/yr, share count n/a.
The returnsOnCapital component abstained: Not enough years of ROIC data to score returns on capital. The other four 20% weights were renormalized over the scored 80%.
Price vs. owner-earnings value range
- Owner earnings (normalized)
- $2.4M
- Value range / share
- —
- Conservative high estimate / share
- —
- Recent price
- $15.32
- Price vs. high estimate
- No price data
Conservative range under moat-index@2.0.0: low end 11.1×, high end capped at 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.
4 years of fundamentals
The business, in plain English
ENDI CORP. booked $9.6M of revenue in FY2023 in the Other sector and kept 97.7% of it as gross profit — a high-margin business by that measure. After every other cost, 26.4% of each revenue dollar reached the bottom line.
ENDI's filings don't disclose total debt in a form the methodology can use, so leverage is treated as unmeasured — never assumed to be zero.
This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.
Gaps in a line mean that item isn’t in ENDI’s filings for that year — the series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.
Moat Score history
Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars
- Methodology upgraded moat-index@1.2.0tomoat-index@2.0.0 — readings across versions aren’t comparedJul 20, 2026
Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.
Track record
How ENDI CORP.’s moat rated in each of the years we can reconstruct from its filings — scored only on what was knowable at the time — and what its price and returns did afterward. The score never saw a price; the two are joined only in hindsight, for education, not as a signal.
How to read this: each dot is what the engine would have scored ENDI on that December 31; the line below is its total-return price path (dividends reinvested) in the years since.
Two tracks, one timeline: the score has its own 0–100 scale (top), the price its own 100-based scale (bottom) — never a shared axis. The price path is a total-return (dividends reinvested) index built from the same data the forward returns use; gaps in the score line are years with no reconstructed rating (see the table for why). The Table view carries every value.
What followed, in the years it rated Wide
In the 3 years ENDI rated Wide-moat (2023, 2024 and 2025), the median forward total return that followed — measured only after each year’s filings were public — was:
- 1 year 113% vs the S&P 500’s 20% (price basis) · median over 2 years
- 3 years None of the 3 years it rated Wide has a fully elapsed 3-year window with a benchmark to compare against yet.
- 5 years None of the 3 years it rated Wide has a fully elapsed 5-year window with a benchmark to compare against yet.
These are medians computed from the data, not a claim about any one year. The company figures are total returns (dividends reinvested); the S&P 500 is the price-only ^GSPC index, which excludes dividends and so understates the index — the gap flatters the company. A quality rating is not a return forecast, and past returns don’t predict future ones. Educational only, not investment advice.
Other context
#6 of 45 scored Other companies, ranked by Moat Score.
Nearest peers by Moat Score
- #4HLI Houlihan Lokey, Inc.83.9 out of 100, Wide moatWide moat
- #5APAM Artisan Partners Asset Management Inc.83.9 out of 100, Wide moatWide moat
- #7VRTS VIRTUS INVESTMENT PARTNERS, INC.80.8 out of 100, Wide moatWide moat
- #8CNS COHEN & STEERS, INC.79.3 out of 100, Narrow moatNarrow moat
Compare ENDI with its nearest peers →All Other companies on the Index →
Common questions about ENDI
- Does ENDI CORP. have an economic moat?
- Based on its FY2023 SEC filings, the Moat Index scores ENDI CORP. (ENDI) 82.5 out of 100 — a Wide moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 50, pricing power 100, returns on capital not measurable from the filings, balance-sheet safety 100, capital discipline 80.
- How has ENDI's Moat Score changed over time?
- The record logs 5 readings since Jul 18, 2026; the latest reads 82.5 out of 100 (wide moat). No tier changes on record yet. (A methodology upgrade on Jul 20, 2026 re-based the score; readings across engine versions aren't compared.) The history is append-only — readings are only ever added, never rewritten.