EPAM SYSTEMS, INC.
EPAM · Technology · $4.8B mkt cap · FY2025 filings · Narrow moat
Wonderful & reasonably priced
The four filters
Pricing power54
Median gross margin 34.4% over 10y, stable.
Returns on capital100
Median ROIC 31.0%, above the 9% hurdle in 100% of years.
Balance-sheet safety100
Net cash position — no leverage risk.
Capital discipline68
Owner earnings +18.6%/yr, share count growing (dilution).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $480.5M
- Est. intrinsic value / share
- $98.36
- Recent price
- $88.31
- Discount to value
- 10% below value
Conservative model: 9% discount rate, 0% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.