EXLSERVICE HOLDINGS, INC.
EXLS · Technology · $4.4B mkt cap · FY2025 filings · Narrow moat
On the watchlist
The four filters
Pricing power60
Median gross margin 35.8% over 10y, very stable.
Returns on capital63
Median ROIC 13.8%, above the 9% hurdle in 70% of years.
Balance-sheet safety89
Net debt/EBITDA 0.4x, interest coverage 18x.
Capital discipline94
Owner earnings +15.5%/yr, share count shrinking (buybacks).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $184.6M
- Est. intrinsic value / share
- $21.24
- Recent price
- $28.15
- Discount to value
- 33% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.