EXPEDIA GROUP, INC.
EXPE · Industrials · $31.3B mkt cap · FY2025 filings · Narrow moat
On the watchlist
The four filters
Pricing power100
Median gross margin 82.3% over 4y, very stable.
Returns on capital52
Median ROIC 11.4%, above the 9% hurdle in 70% of years.
Balance-sheet safety62
Net debt/EBITDA 0.3x, interest coverage 6x.
Capital discipline64
Owner earnings trend unclear, share count shrinking (buybacks).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $797.0M
- Est. intrinsic value / share
- $122.64
- Recent price
- $267.65
- Discount to value
- 118% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.