National Vision Holdings, Inc.
EYE · Healthcare · $1.7B mkt cap · FY2025 filings · Narrow moat
On the watchlist
The four filters
Pricing power90
Median gross margin 53.7% over 3y, very stable.
Returns on capital4
Median ROIC 3.8%, above the 9% hurdle in 10% of years.
Balance-sheet safety82
Net debt/EBITDA 1.3x, no material interest expense disclosed.
Capital discipline80
Owner earnings +15.3%/yr, share count n/a.
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $42.1M
- Est. intrinsic value / share
- $5.89
- Recent price
- $21.13
- Discount to value
- 259% above value
Conservative model: 9% discount rate, 0% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.