FREQUENCY HOLDINGS INC

FRQND · Technology · FY2024 filings · No moat ·

Doesn't clear the bar

No moat
Share / Embed this score
Embed this score

The five investor questions

Revenue & EPS trend78

2021–2024: revenue 3450.00 to 4811040.00, increasing; diluted EPS -0.08 to 0.01, increasing. Latest-filed diluted EPS remains usable for Business Trend, but an integer share-count change lacks enough evidence to confirm a comparable EPS basis; valuation growth therefore stays at 0%.

Pricing power27

Median gross margin 32.1% over 5y, variable.

Returns on capital

Not enough years of ROIC data to score returns on capital.

Balance-sheet safety28

Net debt/EBITDA n/ax, interest coverage -3x.

Capital discipline24

Owner earnings trend unclear, share count growing (dilution).

The returnsOnCapital component abstained: Not enough years of ROIC data to score returns on capital. The other four 20% weights were renormalized over the scored 80%.

Price vs. owner-earnings value range

Above estimateBelow estimate
No price data
Owner earnings (normalized)
Value range / share
Conservative high estimate / share
Recent price
Price vs. high estimate
No price data

Conservative range under moat-index@2.0.0: low end 11.1×, high end capped at 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.

9 years of fundamentals

The business, in plain English

FREQUENCY HOLDINGS INC booked $4.8M of revenue in FY2024 in the Technology sector and kept 61.8% of it as gross profit — a high-margin business by that measure. After every other cost, 91.4% of each revenue dollar reached the bottom line.

The balance sheet carried $2.7M of total debt in FY2024 against $4.4M of owner earnings — roughly 0.6 years of owner earnings to retire it all. Balance-Sheet Safety scores it 28/100.

The share count rose 4456.2% between FY2015 and FY2024 — existing owners have been diluted over the record. Capital Discipline scores it 24/100.

This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.

FY2013–FY2024 · 9 fiscal years, normalized from FRQND’s SEC filings

RevenueSales, as filed$4.8M FY2024
$0$2M$4M2013201920222024
Gross marginRevenue kept after cost of goods61.8% FY2024
−4000%−2000%0%2013201920222024
Return on invested capitalOperating profit on the capital employed

Not disclosed in FRQND’s filings for these years — we don’t estimate it.

Owner earningsCash an owner could take out$4.4M FY2024
−$20M$02013201920222024

Gaps in a line mean that item isn’t in FRQND’s filings for that year — the series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.

Moat Score history

8 logged readings since Jul 17, 2026 · append-only, never rewritten

Moat Score over timeLast scored reading of each day, on the 0–100 scale39.1 / 100
0406080100WideNarrowShallowNo moatJul 20, 2026Jul 21, 2026

Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars

  1. Methodology upgraded moat-index@1.2.0tomoat-index@2.0.0 — readings across versions aren’t comparedJul 20, 2026

Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.

Track record

How FREQUENCY HOLDINGS INC’s moat rated in each of the years we can reconstruct from its filings — scored only on what was knowable at the time — and what its price and returns did afterward. The score never saw a price; the two are joined only in hindsight, for education, not as a signal.

As-of scores 20152025, one methodology version · reconstructed from filings on file each Dec 31 — never with hindsight

As-of Moat Score (dot colored by tier)Indexed price (total-return (dividends reinvested))Rated Wide-moat that year

How to read this: each dot is what the engine would have scored FRQND on that December 31; the line below is its total-return price path (dividends reinvested) in the years since.

0406080100WideNarrowShallowNo moatAs-of Moat Score100Indexed price · log scale 201520172019202120232025

Two tracks, one timeline: the score has its own 0–100 scale (top), the price its own 100-based scale (bottom) — never a shared axis. The indexed price path isn't available for this company yet; gaps in the score line are years with no reconstructed rating (see the table for why). The Table view carries every value.

What followed, in the years it rated Wide

In the reconstructed history shown, FRQND did not rate Wide-moat in any year, so there is no wide-moat track record to report. That absence is itself the honest answer — we don’t manufacture a comparison where the rating never earned one.

Technology context

#485 of 745 scored Technology companies, ranked by Moat Score.

Nearest peers by Moat Score

  1. #483KPLT KATAPULT HOLDINGS, INC.39.3 out of 100, No moatNo moat
  2. #484BB BlackBerry Limited39.2 out of 100, No moatNo moat
  3. #486BLZE BACKBLAZE, INC.39.0 out of 100, No moatNo moat
  4. #487SKIL Skillsoft Corp.39.0 out of 100, No moatNo moat

Compare FRQND with its nearest peersAll Technology companies on the Index →

Common questions about FRQND

Does FREQUENCY HOLDINGS INC have an economic moat?
Based on its FY2024 SEC filings, the Moat Index scores FREQUENCY HOLDINGS INC (FRQND) 39.1 out of 100 — below the Shallow-moat bar, so no moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 78, pricing power 27, returns on capital not measurable from the filings, balance-sheet safety 28, capital discipline 24.
How has FRQND's Moat Score changed over time?
The record logs 8 readings since Jul 17, 2026; the latest reads 39.1 out of 100 (no moat). No tier changes on record yet. (A methodology upgrade on Jul 20, 2026 re-based the score; readings across engine versions aren't compared.) The history is append-only — readings are only ever added, never rewritten.
FREQUENCY HOLDINGS INC (FRQND) Moat Score — The Moat Index · Buy Like Buffett