INCYTE CORPORATION
INCY · Consumer Discretionary · $23.3B mkt cap · FY2025 filings · Wide moat
On the watchlist
The four filters
Pricing power100
Median gross margin 94.7% over 10y, very stable.
Returns on capital86
Median ROIC 24.5%, above the 9% hurdle in 60% of years.
Balance-sheet safety73
Net debt/EBITDA n/ax, interest coverage 624x.
Capital discipline70
Owner earnings +32.2%/yr, share count growing (dilution).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $597.6M
- Est. intrinsic value / share
- $54.20
- Recent price
- $117.42
- Discount to value
- 117% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.