Buy Like Buffett
Watchlist

KAIVAL BRANDS INNOVATIONS GROUP, INC.

KAVL · Consumer Discretionary · $255055 mkt cap · FY2025 filings · No moat ·

Doesn't clear the bar

No moat
Share / Embed this score
Embed this score

The five investor questions

27

2022–2025 (latest 4 aligned FYs; v3 window cap 5): revenue $12.8M to $484661, decreasing; diluted EPS -7.60 to -1.51, increasing. Latest-filed diluted EPS remains usable for Business Trend, but an integer share-count change lacks enough evidence to confirm a comparable EPS basis; valuation growth therefore stays at 0%.

8

Median gross margin 20.0% over 6y, variable.

100

Median ROIC 98.4%, above the 12% hurdle in 100% of years.

—

Insufficient leverage/coverage inputs to score the balance sheet.

24

Owner earnings changed trend unclear over up to the ten most recent annual observations.

The balanceSheet component abstained: Insufficient leverage/coverage inputs to score the balance sheet. The other four 20% weights were renormalized over the scored 80%.

Price vs. value if growth stopped today

A cautious baseline, not a price target: what the shares may support if normalized owner earnings simply hold steady.

Above value if growth stopped todayBelow value if growth stopped today
No price data
Not reported
Unavailable — insufficient owner-earnings data
Unavailable — insufficient growth-model data
$0.02
No price data

This zero-growth estimate assumes trailing owner earnings persist — unreliable for declining businesses. The recent FY revenue series does not trigger the three-consecutive-declines flag.

Model details under moat-index@3.0.0: zero-growth multiple 11.1×, capped-growth comparison at no more than 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.

8 years of fundamentals

The business, in plain English

KAIVAL BRANDS INNOVATIONS GROUP, INC. booked $484661 of revenue in FY2025 in the Consumer Discretionary sector and kept 100.0% of it as gross profit — a high-margin business by that measure. After every other cost, −3431.2% of each revenue dollar reached the bottom line.

Across the filed record, revenue shrank from $64.3M (FY2020) to $484661 (FY2025) — about −62.4% a year compounded over 5 years.

ROIC is not available for the latest filed year, FY2025. Across the full 4-year measurable filed record, median ROIC was 98.4%. Over the v3 recent window (4 measurable filed years), median ROIC was 98.4%. The Returns on Capital filter above scores it 100/100.

KAVL's latest filed year, FY2025, doesn't disclose total debt in a form the methodology can use, so current leverage is treated as unmeasured — never assumed to be zero.

This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.

FY2018–FY2025 · 8 fiscal years, normalized from KAVL’s SEC filings

Sales, as filed$484661 FY2025
$0$25M$50M201820212025
Revenue kept after cost of goods100.0% FY2025
0%50%100%201820212025
Standard ROIC or separately labeled Operating ROICROIC 170.4% FY2024
0%100%201820212025
Cash an owner could take out−$16.6M FY2025
−$10M$0201820212025

Gaps in a line mean that item isn’t in KAVL’s filings for that year. The series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.

Flagship explainer

How KAIVAL BRANDS INNOVATIONS GROUP, INC. makes its money

KAIVAL BRANDS INNOVATIONS GROUP, INC.'s filing does not supply enough comparable lines for a truthful flow chart — here's what is filed:

Table alternative
Filed lineValue% of revenueSource
$484661100%
$484661100%
Income before tax−$16.6M−3435%
Income tax−$18942−4%
−$16.6M−3431%
Source: · event Oct 31, 2025 · retrieved Jul 26, 2026 · annual-row source set

Flagship explainer

What KAIVAL BRANDS INNOVATIONS GROUP, INC. owns — and owes

KAIVAL BRANDS INNOVATIONS GROUP, INC.'s filing tags don't support a full breakdown — here's what is filed:

Table alternative
Filed lineValue% of assetsSource
Total assets$669256100%
Cash and equivalents$00%
Stockholders’ equity$9996715%
Source: · event Oct 31, 2025 · retrieved Jul 26, 2026 · annual-row source set

Flagship explainer

What drives KAIVAL BRANDS INNOVATIONS GROUP, INC.’s return on equity?

One or more filed inputs needed for the five-factor decomposition are unavailable.

DuPont source inputs
InputValueFiscal yearSource
Net income−$16.6MFY2025
Income before tax−$16.6MFY2025
Operating incomeUnavailableFY2025
Revenue$484661FY2025
Ending assets$669256FY2025
Beginning assets$16MFY2024
Ending equity$99967FY2025
Beginning equity$13.8MFY2024
Source:
  • SEC filingFiling detailsAccession 0001731122-25-000185
  • SEC filingFiling detailsAccession 0001731122-26-000140
· event Oct 31, 2025 · retrieved Jul 26, 2026 · annual-row source set

Flagship explainer

Where KAIVAL BRANDS INNOVATIONS GROUP, INC.'s cash went

KAIVAL BRANDS INNOVATIONS GROUP, INC.’s filing does not supply enough provenance-matched cash-flow lines for a truthful flow chart — here’s what is filed:

Table alternative
Filed lineValue% of cash from operationsSource
Cash from operations−$2.8M−100%
Depreciation and amortization$78675628%
Source: · event Oct 31, 2025 · retrieved Jul 26, 2026 · annual-row source set

Curated 19-manager tier

Who reported holding KAIVAL BRANDS INNOVATIONS GROUP, INC.

Delayed public 13F reports for 2026-Q1—not live positions, trades, or recommendations.

0 holding0 exited0 not holding0/19 resolved19 unavailable

Named manager positions and quarter-over-quarter changes
ManagerReported positionQuarter-over-quarterFiling accession
Abrams CapitalUnavailableComparison unavailableFiling unavailable
Akre CapitalUnavailableComparison unavailableFiling unavailable
Baupost GroupUnavailableComparison unavailableFiling unavailable
Berkshire HathawayUnavailableComparison unavailableFiling unavailable
Brave Warrior AdvisorsUnavailableComparison unavailableFiling unavailable
Dodge & CoxUnavailableComparison unavailableFiling unavailable
First EagleUnavailableComparison unavailableFiling unavailable
FundsmithUnavailableComparison unavailableFiling unavailable
Gardner Russo & QuinnUnavailableComparison unavailableFiling unavailable
Gates Foundation TrustUnavailableComparison unavailableFiling unavailable
Mairs & PowerUnavailableComparison unavailableFiling unavailable
Markel / Markel-GaynerUnavailableComparison unavailableFiling unavailable
Oakmark / Harris AssociatesUnavailableComparison unavailableFiling unavailable
Pershing SquareUnavailableComparison unavailableFiling unavailable
Polen CapitalUnavailableComparison unavailableFiling unavailable
Sequoia / Ruane CunniffUnavailableComparison unavailableFiling unavailable
Southeastern Asset ManagementUnavailableComparison unavailableFiling unavailable
Tweedy, BrowneUnavailableComparison unavailableFiling unavailable
Yacktman Asset ManagementUnavailableComparison unavailableFiling unavailable

Position size uses shares and filed value from each manager’s 13F. Portfolio weight uses the eligible long-share filing denominator. Changes compare only with the immediately preceding calendar quarter.

Source: Filing source unavailable · event Mar 31, 2026 · retrieved Jul 26, 2026

Flagship explainer

What KAIVAL BRANDS INNOVATIONS GROUP, INC. insiders reported

Records still being gathered — partial as of retrieval Aug 11, 2026.

Partial coverage: the incomplete Form 4 walk cannot establish no activity, an activity date, or zero counts.

Moat Score history

15 logged readings since Jul 17, 2026 · append-only, never rewritten

Moat Score over timeLast scored reading of each day, on the 0–100 scale39.6 / 100
0406080100WideNarrowShallowNo moatJul 20, 2026Jul 26, 2026

Breaks in the line mark methodology or normalizer upgrades — readings across versions aren’t compared, so a level shift there isn’t a change in the business.

Tier changesSame-methodology and same-normalizer crossings of the Wide / Narrow / Shallow bars

  1. Normalizer upgraded unstamped (version unknown)moat-xbrl-normalizer@1.1.0 — readings across versions aren’t comparedJul 26, 2026
  2. Methodology upgraded moat-index@2.0.0moat-index@3.0.0 — readings across versions aren’t comparedJul 23, 2026
  3. Methodology upgraded moat-index@1.2.0moat-index@2.0.0 — readings across versions aren’t comparedJul 20, 2026

Scores are logged append-only and never overwritten — this record cannot be reconstructed retroactively, which is exactly why it’s worth keeping.

Insider activity

Form 4 reports mix P/S market or private transactions with compensation-plan mechanics. Activity casually described as “insider selling” can include compensation mechanics; awards, tax withholding, and option exercises are shown by their exact filed class here, never collapsed into “Bought” or “Sold.”

These are disclosed filing facts and arithmetic aggregates, not a signal or verdict.

This machine-readable surface covers SEC ownership filings from 2003; it does not represent earlier paper-era records.

Records still being gathered — partial as of retrieval Aug 11, 2026.

Trailing-12-month totals and the 90-day cluster result are withheld because this issuer walk is incomplete.

No reported Form 4 rows were captured for KAVL; the incomplete walk cannot establish zero activity, zero counts, or a negative cluster result.

A filing source-event date will appear when a Form 4 row is captured.

Retrieved .

Track record

How KAIVAL BRANDS INNOVATIONS GROUP, INC.’s moat rated in each of the years we can reconstruct from its filings — scored only on what was knowable at the time — and what its price and returns did afterward. The score never saw a price; the two are joined only in hindsight, for education, not as a signal.

Point-in-time scores 2019–2025, one methodology version · reconstructed from filings on file each Dec 31 — never with hindsight

Point-in-time Moat Score (dot colored by tier)Indexed price (total-return (dividends reinvested))Rated Wide-moat that year

How to read this: each dot is what the engine would have scored KAVL on that December 31; the line below is its total-return price path (dividends reinvested) in the years since.

0406080100WideNarrowShallowNo moatPoint-in-time Moat Score0.020.050.10.20.5125102050100Indexed price · log scale (2021 = 100)20192021202320252026

Two tracks, one timeline: the score has its own 0–100 scale (top), the price its own 100-based scale (bottom) — never a shared axis. The price path is a total-return (dividends reinvested) index built from the same data the forward returns use; gaps in the score line are years with no reconstructed rating (see the table for why). The Table view carries every value.

What followed, in the years it rated Wide

In the reconstructed history shown, KAVL did not rate Wide-moat in any year, so there is no wide-moat track record to report. That absence is itself the honest answer — we don’t manufacture a comparison where the rating never earned one.

Consumer Discretionary context

#296 of 487 scored Consumer Discretionary companies, ranked by Moat Score.

Nearest peers by Moat Score

  1. #294SFIX STITCH FIX, INC.39.8No moat
  2. #295MHK MOHAWK INDUSTRIES, INC.39.7No moat
  3. #297HNST The Honest Company, Inc.39.5No moat
  4. #298VSEC VSE CORPORATION39.4No moat

Compare KAVL with its nearest peers →All Consumer Discretionary companies on the Index →

Common questions about KAVL

Does KAIVAL BRANDS INNOVATIONS GROUP, INC. have an economic moat?
Based on its FY2025 SEC filings, the Moat Index scores KAIVAL BRANDS INNOVATIONS GROUP, INC. (KAVL) 39.6 out of 100 — below the Shallow-moat bar, so no moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 27, pricing power 8, returns on capital 100, balance-sheet safety not measurable from the filings, capital allocation 24.
How has KAVL's Moat Score changed over time?
The record logs 15 readings since Jul 17, 2026; the latest reads 39.6 out of 100 (no moat). No tier changes on record yet. (Methodology or normalizer upgrades on Jul 20, 2026, Jul 23, 2026, Jul 26, 2026 re-based the score; readings across versions aren't compared.) The history is append-only — readings are only ever added, never rewritten.

Scored from primary SEC filings via the public methodology. Educational only — not a recommendation to buy or sell KAVL. See the disclaimer.