Buy Like Buffett
Watchlist

Leidos Holdings, Inc.

LDOS · Technology · $14.2B mkt cap · FY2025 filings · Narrow moat ·

On the watchlist

Narrow moat
Share / Embed this score
Embed this score

The five investor questions

82

2021–2025 (latest 5 aligned FYs; v3 window cap 5): revenue $13.6B to $17.1B, increasing; diluted EPS 5.27 to 11.14, increasing. Latest-filed diluted EPS remains usable for Business Trend, but an integer share-count change lacks enough evidence to confirm a comparable EPS basis; valuation growth therefore stays at 0%.

22

Median gross margin 13.9% over 10y, stable.

74

Median ROIC 17.2%, above the 12% hurdle in 60% of years.

80

Net debt/EBITDA 1.5x, no material interest expense disclosed.

100

Owner earnings changed +19.0%/yr over up to the ten most recent annual observations.

Price vs. value if growth stopped today

A cautious baseline, not a price target: what the shares may support if normalized owner earnings simply hold steady.

Above value if growth stopped todayBelow value if growth stopped today
31% above value if growth stopped today
$974M
$85.63
$85.63
$112.14
31% above value if growth stopped today

What today’s price assumes: owner earnings growing ~6%/yr over 5 years. The zero-growth estimate assumes owner earnings stay flat (0% growth).

How to read this

We solve for the constant annual change in owner earnings that would make the five-year zero-growth estimate equal today’s price. This keeps the existing model inputs and calculation unchanged; it is an expectations lens, not a forecast.

This zero-growth estimate assumes trailing owner earnings persist — unreliable for declining businesses. The recent FY revenue series does not trigger the three-consecutive-declines flag.

Among the current top-score group, the median current price is 239% above the zero-growth estimate across 48 of the current top 50 companies by Moat Score with both values.

Score records captured Jul 26, 2026.

Exactly which 50 companies?

FTNT, META, MEDP, IBEX, MSFT, GOOGL, LULU, ANF, IDXX, TXRH, FHI, QLYS, FFIV, ADBE, LLY, MANH, VEEV, GRMN, SSD, MNST, DOCS, MCO, CPRT, NTAP, LRCX, NVDA, CORT, SFM, MPTI, ULTA, SN, RMD, ROL, PAYC, IRMD, INTU, DECK, MORN, LGCY, DAL, GWW, ISRG, MPWR, CTAS, LOPE, MRK, CMG, FAST, BKNG, ORLY

Missing a usable price or zero-growth estimate: ANF, BKNG.

Model details under moat-index@3.0.0: zero-growth multiple 11.1×, capped-growth comparison at no more than 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.

18 years of fundamentals

The business, in plain English

Leidos Holdings, Inc. booked $17.1B of revenue in FY2025 in the Technology sector and kept 17.7% of it as gross profit — a thin-margin business by that measure. After every other cost, 8.5% of each revenue dollar reached the bottom line.

Across the filed record, revenue grew from $10.1B (FY2009) to $17.1B (FY2025) — about 3.4% a year compounded over 16 years.

It earned 19.1% on invested capital in the latest filed year, FY2025. Across the full 17-year measurable filed record, median ROIC was 19.1%. Over the v3 recent window (10 measurable filed years), median ROIC was 17.2%. The Returns on Capital filter above scores it 74/100.

The balance sheet carried $4.6B of total debt in FY2025 against $1.6B of owner earnings — roughly 2.9 years of owner earnings to retire it all. Balance-Sheet Safety scores it 80/100.

Put together: Capital Allocation is the strongest of the five filters (100/100) and Pricing Power the weakest (22/100), which is how LDOS lands at 71/100 — a Narrow moat.

This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.

FY2008–FY2025 · 18 fiscal years, normalized from LDOS’s SEC filings

Sales, as filed$17.1B FY2025
$0$10B2008201420202025
Revenue kept after cost of goods17.7% FY2025
0%10%2008201420202025
Standard ROIC or separately labeled Operating ROICROIC 19.1% FY2025
0%50%2008201420202025
Cash an owner could take out$1.6B FY2025
$0$1B2008201420202025

Gaps in a line mean that item isn’t in LDOS’s filings for that year. The series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.

Flagship explainer

How Leidos Holdings, Inc. makes its money

Start with a dollar of revenue and follow what the filing says remains.

revenueBranching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated.Revenue$17.1B · 100%Cost of revenue$14.1B · 82%Gross profit$3.0B · 18%Operating income$2.1B · 12%Income before tax$1.9B · 11%Income tax$447M · 3%Net income$1.4B · 8%As of 2026-01-02 · 1 SEC filing sourceBuy Like Buffett · buylikebuffett.com

Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.

Table alternative
Filed lineValue% of revenueSource
$17.1B100%
Cost of revenue$14.1B82%
$3.0B18%
$2.1B12%
Income before tax$1.9B11%
Income tax$447M3%
$1.4B8%
Source: · event Jan 2, 2026 · retrieved Jul 26, 2026 · annual-row source set
Embed this chart

Flagship explainer

What Leidos Holdings, Inc. owns — and owes

Leidos Holdings, Inc.'s filing tags don't support a full breakdown — here's what is filed:

Table alternative
Filed lineValue% of assetsSource
Total assets$13.5B100%
Cash and equivalents$1.1B8%
$4.6B34%
Stockholders’ equity$4.9B36%
Source: · event Jan 2, 2026 · retrieved Jul 26, 2026 · annual-row source set

Flagship explainer

What drives Leidos Holdings, Inc.’s return on equity?

ROE is five filed business factors multiplied together.

DuPont return on equity factor treeReturn on equity branches into tax burden, interest burden, operating margin, asset turnover, and the equity multiplier.Return on equity31%Tax burden76%net income ÷ pretax incomeInterest burden91%pretax ÷ operating incomeOperating margin12%operating income ÷ revenueAsset turnover1.29×revenue ÷ average assetsEquity multiplier2.84×average assets ÷ average equityAs of 2026-01-02 · 2 SEC filing sourcesBuy Like Buffett · buylikebuffett.com
DuPont source inputs
InputValueFiscal yearSource
$1.4BFY2025
Income before tax$1.9BFY2025
Operating income$2.1BFY2025
$17.1BFY2025
Ending assets$13.5BFY2025
Beginning assets$13.0BFY2024
$4.9BFY2025
$4.4BFY2024
Source:
  • SEC filingFiling detailsAccession 0001336920-25-000006
  • SEC filingFiling detailsAccession 0001336920-26-000030
· event Jan 2, 2026 · retrieved Jul 26, 2026 · annual-row source set
Embed this chart

Flagship explainer

Where Leidos Holdings, Inc.'s cash went

Leidos Holdings, Inc.’s filing does not supply enough provenance-matched cash-flow lines for a truthful flow chart — here’s what is filed:

Table alternative
Filed lineValue% of cash from operationsSource
Cash from operations$1.8B100%
Depreciation and amortization$290M17%
Source: · event Jan 2, 2026 · retrieved Jul 26, 2026 · annual-row source set

Curated 19-manager tier

Who reported holding Leidos Holdings, Inc.

Delayed public 13F reports for 2026-Q2—not live positions, trades, or recommendations.

0 holding0 exited1 not holding1/19 resolved18 unavailable

Named manager positions and quarter-over-quarter changes
ManagerReported positionQuarter-over-quarterFiling accession
Markel / Markel-GaynerNo position reportedNo position reported
Abrams CapitalUnavailableComparison unavailableFiling unavailable
Akre CapitalUnavailableComparison unavailableFiling unavailable
Baupost GroupUnavailableComparison unavailableFiling unavailable
Berkshire HathawayUnavailableComparison unavailableFiling unavailable
Brave Warrior AdvisorsUnavailableComparison unavailableFiling unavailable
Dodge & CoxUnavailableComparison unavailableFiling unavailable
First EagleUnavailableComparison unavailableFiling unavailable
FundsmithUnavailableComparison unavailableFiling unavailable
Gardner Russo & QuinnUnavailableComparison unavailableFiling unavailable
Gates Foundation TrustUnavailableComparison unavailableFiling unavailable
Mairs & PowerUnavailableComparison unavailableFiling unavailable
Oakmark / Harris AssociatesUnavailableComparison unavailableFiling unavailable
Pershing SquareUnavailableComparison unavailableFiling unavailable
Polen CapitalUnavailableComparison unavailableFiling unavailable
Sequoia / Ruane CunniffUnavailableComparison unavailableFiling unavailable
Southeastern Asset ManagementUnavailableComparison unavailableFiling unavailable
Tweedy, BrowneUnavailableComparison unavailableFiling unavailable
Yacktman Asset ManagementUnavailableComparison unavailableFiling unavailable

Position size uses shares and filed value from each manager’s 13F. Portfolio weight uses the eligible long-share filing denominator. Changes compare only with the immediately preceding calendar quarter.

Source: · event Jun 30, 2026 · retrieved Jul 26, 2026

Flagship explainer

What Leidos Holdings, Inc. insiders reported

Records still being gathered — partial as of retrieval Aug 19, 2026.

Partial coverage: the incomplete Form 4 walk cannot establish no activity, an activity date, or zero counts.

Moat Score history

16 logged readings since Jul 17, 2026 · append-only, never rewritten

Moat Score over timeLast scored reading of each day, on the 0–100 scale71.4 / 100
0406080100WideNarrowShallowNo moatJul 17, 2026Jul 26, 2026

Breaks in the line mark methodology or normalizer upgrades — readings across versions aren’t compared, so a level shift there isn’t a change in the business.

Tier changesSame-methodology and same-normalizer crossings of the Wide / Narrow / Shallow bars

  1. Normalizer upgraded unstamped (version unknown)moat-xbrl-normalizer@1.1.0 — readings across versions aren’t comparedJul 26, 2026
  2. Methodology upgraded moat-index@2.0.0moat-index@3.0.0 — readings across versions aren’t comparedJul 23, 2026
  3. Methodology upgraded moat-index@1.2.0moat-index@2.0.0 — readings across versions aren’t comparedJul 20, 2026

Scores are logged append-only and never overwritten — this record cannot be reconstructed retroactively, which is exactly why it’s worth keeping.

Insider activity

Form 4 reports mix P/S market or private transactions with compensation-plan mechanics. Activity casually described as “insider selling” can include compensation mechanics; awards, tax withholding, and option exercises are shown by their exact filed class here, never collapsed into “Bought” or “Sold.”

These are disclosed filing facts and arithmetic aggregates, not a signal or verdict.

This machine-readable surface covers SEC ownership filings from 2003; it does not represent earlier paper-era records.

Records still being gathered — partial as of retrieval Aug 19, 2026.

Among the rows shown, A/F/M acquisition, payment or withholding, and exercise or conversion rows outnumber S sale rows (3 versus 2). The filing codes alone do not establish that every such row arose from a compensation plan.

Trailing-12-month totals and the 90-day cluster result are withheld because this issuer walk is incomplete.

InsiderShares owned afterDateFiling detail
Geer Noel BDirectorOpen-market or private sale (S)Table I · Disposed · Common Stock10,000$140.662$1,406,620See lot detailAug 11, 2026
2 filed lots
  • Table I · Common Stock: 8,500 shares at $140.59 · code S · owned after 35,773.8435 ·
  • Table I · Common Stock: 1,500 shares at $141.07 · code S · owned after 34,273.8435 ·
Porter Elizabeth ASector PresidentPayment of exercise price or tax liability (F)Table I · Disposed · Common Stock5,092$118.72$604,52244,384Aug 4, 2026
1 filed lot
  • Table I · Common Stock: 5,092 shares at $118.72 · code F · owned after 44,384 ·
Stevens Roy ESector PresidentPayment of exercise price or tax liability (F)Table I · Disposed · Common Stock4,584$118.72$544,21257,637Aug 4, 2026
1 filed lot
  • Table I · Common Stock: 4,584 shares at $118.72 · code F · owned after 57,637 ·
Cage Christopher RChief Financial OfficerPayment of exercise price or tax liability (F)Table I · Disposed · Common Stock4,584$118.72$544,21260,245Aug 4, 2026
1 filed lot
  • Table I · Common Stock: 4,584 shares at $118.72 · code F · owned after 60,245 ·

Source-event as of . Retrieved .

Track record

How Leidos Holdings, Inc.’s moat rated in each of the years we can reconstruct from its filings — scored only on what was knowable at the time — and what its price and returns did afterward. The score never saw a price; the two are joined only in hindsight, for education, not as a signal.

Point-in-time scores 2011–2025, one methodology version · reconstructed from filings on file each Dec 31 — never with hindsight

Point-in-time Moat Score (dot colored by tier)Indexed price (total-return (dividends reinvested))Rated Wide-moat that year

How to read this: each dot is what the engine would have scored LDOS on that December 31; the line below is its total-return price path (dividends reinvested) in the years since.

0406080100WideNarrowShallowNo moatPoint-in-time Moat Score1002005001,000Indexed price · log scale (2012 = 100)201120142017202020232026

Two tracks, one timeline: the score has its own 0–100 scale (top), the price its own 100-based scale (bottom) — never a shared axis. The price path is a total-return (dividends reinvested) index built from the same data the forward returns use; gaps in the score line are years with no reconstructed rating (see the table for why). The Table view carries every value.

What followed, in the years it rated Wide

In the reconstructed history shown, LDOS did not rate Wide-moat in any year, so there is no wide-moat track record to report. That absence is itself the honest answer — we don’t manufacture a comparison where the rating never earned one.

Technology context

#99 of 744 scored Technology companies, ranked by Moat Score.

Nearest peers by Moat Score

  1. #97CVLT COMMVAULT SYSTEMS INC71.8Narrow moat
  2. #98AVGO Broadcom Inc.71.8Narrow moat
  3. #100IMXI INTERNATIONAL MONEY EXPRESS, INC.71.4Narrow moat
  4. #101IBTA IBOTTA, INC.71.3Narrow moat

Compare LDOS with its nearest peers →All Technology companies on the Index →

Common questions about LDOS

Does Leidos Holdings, Inc. have an economic moat?
Based on its FY2025 SEC filings, the Moat Index scores Leidos Holdings, Inc. (LDOS) 71.4 out of 100 — a Narrow moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 82, pricing power 22, returns on capital 74, balance-sheet safety 80, capital allocation 100.
Is LDOS trading below the conservative owner-earnings estimate?
The value if growth stopped today — a zero-growth baseline — is $85.63 per share. It capitalizes normalized owner earnings at a 9% rate and assumes 0% growth. Versus a recent price of $112.14, that is 31% above value if growth stopped today. The model also publishes a capped-growth comparison, but the zero-growth estimate is the cautious baseline. It assumes trailing owner earnings persist and is unreliable for declining businesses. This is an educational estimate from primary SEC filings, not intrinsic value as a fact or investment advice.
How has LDOS's Moat Score changed over time?
The record logs 16 readings since Jul 17, 2026; the latest reads 71.4 out of 100 (narrow moat). No tier changes on record yet. (Methodology or normalizer upgrades on Jul 20, 2026, Jul 23, 2026, Jul 26, 2026 re-based the score; readings across versions aren't compared.) The history is append-only — readings are only ever added, never rewritten.

Scored from primary SEC filings via the public methodology. Educational only — not a recommendation to buy or sell LDOS. See the disclaimer.