Buy Like Buffett
Watchlist

MARA HOLDINGS, INC.

MARA · Other · $4.3B mkt cap · FY2025 filings · · No moat ·

Doesn't clear the bar

No moat
Share / Embed this score
Embed this score

The five investor questions

50

2021–2025 (latest 5 aligned FYs; v3 window cap 5): revenue $24.2M to $58.7M, increasing; diluted EPS -0.30 to -3.69, decreasing. Latest-filed diluted EPS remains usable for Business Trend, but an integer share-count change lacks enough evidence to confirm a comparable EPS basis; valuation growth therefore stays at 0%.

0

Median gross margin -114.5% over 9y, variable.

4

Median ROIC -9.7%, above the 12% hurdle in 13% of years.

28

Net debt/EBITDA n/ax, interest coverage -25x.

44

Owner earnings changed trend unclear over up to the ten most recent annual observations, share count n/a.

Price vs. value if growth stopped today

A cautious baseline, not a price target: what the shares may support if normalized owner earnings simply hold steady.

Above value if growth stopped todayBelow value if growth stopped today
No price data
Not reported
Unavailable — insufficient owner-earnings data
Unavailable — insufficient growth-model data
$11.37
No price data

This zero-growth estimate assumes trailing owner earnings persist — unreliable for declining businesses. The recent FY revenue series does not trigger the three-consecutive-declines flag.

Among the current top-score group, the median current price is 238% above the zero-growth estimate across 49 of the current top 50 companies by Moat Score with both values.

Score records captured Sep 4, 2026.

Exactly which 50 companies?

FTNT, META, MEDP, IBEX, MSFT, GOOG, LULU, ANF, IDXX, TXRH, FHI, QLYS, FFIV, ADBE, LLY, MANH, VEEV, RMD, GRMN, PCTY, EAT, UI, SSD, MNST, DOCS, LRCX, MCO, CPRT, NTAP, NVDA, CORT, SFM, MPTI, ULTA, SN, ROL, CTAS, PAYC, IRMD, INTU, DECK, MORN, JKHY, TPR, LGCY, DAL, GWW, ISRG, MPWR, LOPE

Missing a usable price or zero-growth estimate: ANF.

Model details under moat-index@3.0.0: zero-growth multiple 11.1×, capped-growth comparison at no more than 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.

16 years of fundamentals

The business, in plain English

Across the filed record, revenue grew from $3.4M (FY2013) to $58.7M (FY2025) — about 26.7% a year compounded over 12 years.

It earned −14.8% on invested capital in the latest filed year, FY2025. Across the full 12-year measurable filed record, median ROIC was −22.0%. Over the v3 recent window (8 measurable filed years), median ROIC was −9.7%. The Returns on Capital filter above scores it 4/100.

The balance sheet carried $3.6B of total debt in FY2025. Balance-Sheet Safety scores it 28/100.

Put together: Business Trend is the strongest of the five filters (50/100) and Pricing Power the weakest (0/100), which is how MARA lands at 25/100 — a None moat.

This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.

FY2010–FY2025 · 16 fiscal years, normalized from MARA’s SEC filings

Sales, as filed$58.7M FY2025
$0$50M$100M2010201520202025
Revenue kept after cost of goods−745.1% FY2024
−500%0%500%2010201520202025
Standard ROIC or separately labeled Operating ROICStandard ROIC −18.5% FY2025

Exact FY and FY-1 financing invested-capital inputs are required.. Exact FY and FY-1 Operating Invested Capital inputs are required.. Current-year EBIT, tax expense, and non-zero pretax income are required for standard ROIC.

−50%0%2010201520202025
Cash an owner could take out−$946M FY2025
−$1B$02010201520202025

The explained ROIC gaps have filed inputs but no meaningful positive invested-capital denominator. Other gaps mean the item is not in the filings for that year. The series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.

Flagship explainer

How MARA HOLDINGS, INC. makes its money

MARA HOLDINGS, INC.'s filing does not supply enough comparable lines for a truthful flow chart — here's what is filed:

Table alternative
Filed lineValue% of revenueSource
$58.7M100%
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
−$1.2B−2085%
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
Income before tax−$1.4B−2331%
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
Income tax−$56.4M−96%
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
−$1.3B−2234%
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
Source:
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
· event Dec 31, 2025 · retrieved Sep 4, 2026 · annual-row source set

Flagship explainer

What MARA HOLDINGS, INC. owns — and owes

MARA HOLDINGS, INC.'s filing tags don't support a full breakdown — here's what is filed:

Table alternative
Filed lineValue% of assetsSource
Total assets$7.3B100%
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
Cash and equivalents$547M8%
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
$3.6B49%
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
Stockholders’ equity$3.5B48%
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
Source:
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
· event Dec 31, 2025 · retrieved Sep 4, 2026 · annual-row source set

Flagship explainer

What drives MARA HOLDINGS, INC.’s return on equity?

ROE is five filed business factors multiplied together.

DuPont return on equity factor treeReturn on equity branches into tax burden, interest burden, operating margin, asset turnover, and the equity multiplier.Return on equity−35%Tax burden96%net income ÷ pretax incomeInterest burden112%pretax ÷ operating incomeOperating margin−2085%operating income ÷ revenueAsset turnover0.01×revenue ÷ average assetsEquity multiplier1.85×average assets ÷ average equityAs of 2025-12-31 · 2 SEC filing sourcesBuy Like Buffett · buylikebuffett.com
DuPont source inputs
InputValueFiscal yearSource
−$1.3BFY2025
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
Income before tax−$1.4BFY2025
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
Operating income−$1.2BFY2025
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
$58.7MFY2025
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
Ending assets$7.3BFY2025
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
Beginning assets$6.8BFY2024
  • 10-K · FY 2024Filing detailsAccession 0001507605-25-000003 · filed Mar 3, 2025
  • 10-K · FY 2024Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
$3.5BFY2025
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
$4.1BFY2024
  • 10-K · FY 2024Filing detailsAccession 0001507605-25-000003 · filed Mar 3, 2025
  • 10-K · FY 2024Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
Source: · event Dec 31, 2025 · retrieved Sep 4, 2026 · annual-row source set
Embed this chart

Flagship explainer

Where MARA HOLDINGS, INC.'s cash went

MARA HOLDINGS, INC.’s filing does not supply enough provenance-matched cash-flow lines for a truthful flow chart — here’s what is filed:

Table alternative
Filed lineValue% of cash from operationsSource
Cash from operations−$803M−100%
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
Depreciation and amortization$773M96%
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
Source:
  • 10-K · FY 2025Filing detailsAccession 0001507605-26-000007 · filed Mar 2, 2026
· event Dec 31, 2025 · retrieved Sep 4, 2026 · annual-row source set

Curated 19-manager tier

Who reported holding MARA HOLDINGS, INC.

Delayed public 13F reports for 2026-Q2—not live positions, trades, or recommendations.

0 holding0 exited0 not holding0/19 resolved19 not retrieved

Named manager positions and quarter-over-quarter changes
ManagerReported positionQuarter-over-quarterFiling accession
Abrams CapitalNot retrievedComparison not retrievedFiling not retrieved
Akre CapitalNot retrievedComparison not retrievedFiling not retrieved
Baupost GroupNot retrievedComparison not retrievedFiling not retrieved
Berkshire HathawayNot retrievedComparison not retrievedFiling not retrieved
Brave Warrior AdvisorsNot retrievedComparison not retrievedFiling not retrieved
Dodge & CoxNot retrievedComparison not retrievedFiling not retrieved
First EagleNot retrievedComparison not retrievedFiling not retrieved
FundsmithNot retrievedComparison not retrievedFiling not retrieved
Gardner Russo & QuinnNot retrievedComparison not retrievedFiling not retrieved
Gates Foundation TrustNot retrievedComparison not retrievedFiling not retrieved
Mairs & PowerNot retrievedComparison not retrievedFiling not retrieved
Markel / Markel-GaynerNot retrievedComparison not retrievedFiling not retrieved
Oakmark / Harris AssociatesNot retrievedComparison not retrievedFiling not retrieved
Pershing SquareNot retrievedComparison not retrievedFiling not retrieved
Polen CapitalNot retrievedComparison not retrievedFiling not retrieved
Sequoia / Ruane CunniffNot retrievedComparison not retrievedFiling not retrieved
Southeastern Asset ManagementNot retrievedComparison not retrievedFiling not retrieved
Tweedy, BrowneNot retrievedComparison not retrievedFiling not retrieved
Yacktman Asset ManagementNot retrievedComparison not retrievedFiling not retrieved

Position size uses shares and filed value from each manager’s 13F. Portfolio weight uses the eligible long-share filing denominator. Changes compare only with the immediately preceding calendar quarter.

Source: Filing source not retrieved · event Jun 30, 2026 · retrieved Sep 4, 2026

Flagship explainer

What MARA HOLDINGS, INC. insiders reported

We could not retrieve insider activity for this rendering; no zero-activity claim is shown.

Unavailable: Form 4 activity could not be retrieved for this rendering.

Moat Score history

1 logged reading since Sep 4, 2026 · append-only, never rewritten

Moat Score over timeLast scored reading of each day, on the 0–100 scale25.2 / 100
0406080100WideNarrowShallowNo moatSep 4, 2026

Score history begins Sep 4, 2026 — the record builds forward from here.

Tier changesSame-methodology and same-normalizer crossings of the Wide / Narrow / Shallow bars

None yet — MARA has read No moat for every logged capture since Sep 4, 2026.

Scores are logged append-only and never overwritten — this record cannot be reconstructed retroactively, which is exactly why it’s worth keeping.

Insider activity

Form 4 reports mix P/S market or private transactions with compensation-plan mechanics. Activity casually described as “insider selling” can include compensation mechanics; awards, tax withholding, and option exercises are shown by their exact filed class here, never collapsed into “Bought” or “Sold.”

These are disclosed filing facts and arithmetic aggregates, not a signal or verdict.

The insider-filing service is temporarily unavailable, so no partial or guessed answer is shown for MARA.

Other context

#90 of 99 scored Other companies, ranked by Moat Score.

Nearest peers by Moat Score

  1. #88FGNX FG Nexus Inc.28.1No moat
  2. #89GREEL Vulcan Infrastructure and Power Inc.25.6No moat
  3. #91EMPD Empery Digital Inc.24.7No moat
  4. #92MGTI MGT CAPITAL INVESTMENTS, INC.24.0No moat

Compare MARA with its nearest peers →All Other companies on the Index →

Common questions about MARA

Does MARA HOLDINGS, INC. have an economic moat?
Based on its FY2025 SEC filings, the Moat Index scores MARA HOLDINGS, INC. (MARA) 25.2 out of 100 — below the Shallow-moat bar, so no moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 50, pricing power 0, returns on capital 4, balance-sheet safety 28, capital allocation 44.
How has MARA's Moat Score changed over time?
The record logs 1 reading since Sep 4, 2026; the latest reads 25.2 out of 100 (no moat). No tier changes on record yet. The history is append-only — readings are only ever added, never rewritten.

Scored from primary SEC filings via the public methodology. Educational only — not a recommendation to buy or sell MARA. See the disclaimer.