MSA Safety Inc
MSA · Healthcare · $6.7B mkt cap · FY2025 filings · Narrow moat
On the watchlist
The four filters
Pricing power77
Median gross margin 45.2% over 10y, very stable.
Returns on capital64
Median ROIC 13.2%, above the 9% hurdle in 80% of years.
Balance-sheet safety66
Net debt/EBITDA 0.9x, interest coverage 12x.
Capital discipline74
Owner earnings +12.0%/yr, share count growing (dilution).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $184.2M
- Est. intrinsic value / share
- $85.20
- Recent price
- $171.25
- Discount to value
- 101% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.