Buy Like Buffett
Watchlist

MARWYNN HOLDINGS, INC.

MWYN · Industrials · $44.5M mkt cap · FY2026 filings · · No moat ·

Doesn't clear the bar

No moat
Share / Embed this score
Embed this score

The five investor questions

10

2024–2026 (latest 3 aligned FYs; v3 window cap 5): revenue $11.7M to $4.2M, decreasing; diluted EPS 0.07 to -0.21, decreasing.

1

Median gross margin 15.3% over 3y, variable.

12

Median ROIC -81.9%, above the 12% hurdle in 33% of years.

55

Net cash position — no leverage risk.

24

Owner earnings changed trend unclear over up to the ten most recent annual observations.

Price vs. value if growth stopped today

A cautious baseline, not a price target: what the shares may support if normalized owner earnings simply hold steady.

Above value if growth stopped todayBelow value if growth stopped today
No price data
Not reported
Unavailable — insufficient owner-earnings data
Unavailable — insufficient growth-model data
$2.21
No price data

This zero-growth estimate assumes trailing owner earnings persist — unreliable for declining businesses. Flag status unavailable — four adjacent recent FY revenue observations are required.

Among the current top-score group, the median current price is 243% above the zero-growth estimate across 49 of the current top 50 companies by Moat Score with both values.

Score records captured Oct 18, 2026.

Exactly which 50 companies?

FTNT, IBEX, META, MEDP, MSFT, GOOG, LULU, ANF, IDXX, TXRH, FHI, QLYS, FFIV, ADBE, LLY, MANH, CPRT, VEEV, RMD, GRMN, PCTY, EAT, UI, SSD, MNST, DOCS, LRCX, MCO, NTAP, NVDA, CORT, SFM, MPTI, ULTA, SN, ROL, CTAS, PAYC, IRMD, DECK, MORN, INTU, JKHY, TPR, LGCY, DAL, GWW, ISRG, MPWR, LOPE

Missing a usable price or zero-growth estimate: ANF.

Model details under moat-index@3.0.0: zero-growth multiple 11.1×, capped-growth comparison at no more than 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.

4 years of fundamentals

The business, in plain English

MARWYNN HOLDINGS, INC. booked $4.2M of revenue in FY2026 in the Industrials sector and kept 15.3% of it as gross profit — a thin-margin business by that measure. After every other cost, −92.4% of each revenue dollar reached the bottom line.

It earned −106.6% on invested capital in the latest filed year, FY2026. Across the full 3-year measurable filed record, median ROIC was −81.9%. Over the v3 recent window (3 measurable filed years), median ROIC was −81.9%. The Returns on Capital filter above scores it 12/100.

MWYN's latest filed year, FY2026, doesn't disclose total debt in a form the methodology can use, so current leverage is treated as unmeasured — never assumed to be zero.

Put together: Balance-Sheet Safety is the strongest of the five filters (55/100) and Pricing Power the weakest (1/100), which is how MWYN lands at 20/100 — a None moat.

This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.

FY2023–FY2026 · 4 fiscal years, normalized from MWYN’s SEC filings

Sales, as filed$4.2M FY2026
$0$5M$10M2023202420252026
Revenue kept after cost of goods15.3% FY2026
0%20%40%2023202420252026
Standard ROIC or separately labeled Operating ROICStandard ROIC −139.2% FY2025

Exact FY and FY-1 financing invested-capital inputs are required.

−100%0%2023202420252026
Cash an owner could take out−$3.9M FY2026
−$2.5M$02023202420252026

The explained ROIC gaps have filed inputs but no meaningful positive invested-capital denominator. Other gaps mean the item is not in the filings for that year. The series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.

Flagship explainer

How MARWYNN HOLDINGS, INC. makes its money

Start with a dollar of revenue and follow what the filing says remains.

revenueBranching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated.Revenue$4.2M · 100%Cost of revenue$3.6M · 85%Gross profit$650475 · 15%Operating income−$3.3M · −77%Income before tax−$3.2M · −76%Income tax$43807 · 1%Net income−$3.9M · −92%As of 2026-04-30 · 1 SEC filing sourceBuy Like Buffett · buylikebuffett.com

Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.

Table alternative
Filed lineValue% of revenueSource
$4.2M100%
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
Cost of revenue$3.6M85%
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
$65047515%
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
−$3.3M−77%
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
Income before tax−$3.2M−76%
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
Income tax$438071%
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
−$3.9M−92%
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
Source:
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
· event Apr 30, 2026 · retrieved Oct 18, 2026 · annual-row source set
Embed this chart

Flagship explainer

What MARWYNN HOLDINGS, INC. owns — and owes

MARWYNN HOLDINGS, INC.'s filing tags don't support a full breakdown — here's what is filed:

Table alternative
Filed lineValue% of assetsSource
Total assets$3M100%
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
Cash and equivalents$1522505%
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
Stockholders’ equity$2.6M86%
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
Source:
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
· event Apr 30, 2026 · retrieved Oct 18, 2026 · annual-row source set

Flagship explainer

What drives MARWYNN HOLDINGS, INC.’s return on equity?

ROE is five filed business factors multiplied together.

DuPont return on equity factor treeReturn on equity branches into tax burden, interest burden, operating margin, asset turnover, and the equity multiplier.Return on equity−104%Tax burden121%net income ÷ pretax incomeInterest burden98%pretax ÷ operating incomeOperating margin−77%operating income ÷ revenueAsset turnover0.47×revenue ÷ average assetsEquity multiplier2.38×average assets ÷ average equityAs of 2026-04-30 · 2 SEC filing sourcesBuy Like Buffett · buylikebuffett.com
DuPont source inputs
InputValueFiscal yearSource
−$3.9MFY2026
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
Income before tax−$3.2MFY2026
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
Operating income−$3.3MFY2026
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
$4.2MFY2026
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
Ending assets$3MFY2026
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
Beginning assets$14.9MFY2025
  • 10-K · FY 2025Filing detailsAccession 0001213900-25-073744 · filed Aug 8, 2025
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
$2.6MFY2026
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
$5MFY2025
  • 10-K · FY 2025Filing detailsAccession 0001213900-25-073744 · filed Aug 8, 2025
  • 10-K · FY 2025Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
Source: · event Apr 30, 2026 · retrieved Oct 18, 2026 · annual-row source set
Embed this chart

Flagship explainer

Where MARWYNN HOLDINGS, INC.'s cash went

MARWYNN HOLDINGS, INC.’s filing does not supply enough provenance-matched cash-flow lines for a truthful flow chart — here’s what is filed:

Table alternative
Filed lineValue% of cash from operationsSource
Cash from operations−$1.5M−100%
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
Depreciation and amortization$643974%
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
Source:
  • 10-K · FY 2026Filing detailsAccession 0001213900-26-083383 · filed Jul 30, 2026
· event Apr 30, 2026 · retrieved Oct 18, 2026 · annual-row source set

Curated 19-manager tier

Who reported holding MARWYNN HOLDINGS, INC.

Delayed public 13F reports for 2026-Q2—not live positions, trades, or recommendations.

0 holding0 exited0 not holding0/19 resolved19 not retrieved

Named manager positions and quarter-over-quarter changes
ManagerReported positionQuarter-over-quarterFiling accession
Abrams CapitalNot retrievedComparison not retrievedFiling not retrieved
Akre CapitalNot retrievedComparison not retrievedFiling not retrieved
Baupost GroupNot retrievedComparison not retrievedFiling not retrieved
Berkshire HathawayNot retrievedComparison not retrievedFiling not retrieved
Brave Warrior AdvisorsNot retrievedComparison not retrievedFiling not retrieved
Dodge & CoxNot retrievedComparison not retrievedFiling not retrieved
First EagleNot retrievedComparison not retrievedFiling not retrieved
FundsmithNot retrievedComparison not retrievedFiling not retrieved
Gardner Russo & QuinnNot retrievedComparison not retrievedFiling not retrieved
Gates Foundation TrustNot retrievedComparison not retrievedFiling not retrieved
Mairs & PowerNot retrievedComparison not retrievedFiling not retrieved
Markel / Markel-GaynerNot retrievedComparison not retrievedFiling not retrieved
Oakmark / Harris AssociatesNot retrievedComparison not retrievedFiling not retrieved
Pershing SquareNot retrievedComparison not retrievedFiling not retrieved
Polen CapitalNot retrievedComparison not retrievedFiling not retrieved
Sequoia / Ruane CunniffNot retrievedComparison not retrievedFiling not retrieved
Southeastern Asset ManagementNot retrievedComparison not retrievedFiling not retrieved
Tweedy, BrowneNot retrievedComparison not retrievedFiling not retrieved
Yacktman Asset ManagementNot retrievedComparison not retrievedFiling not retrieved

Position size uses shares and filed value from each manager’s 13F. Portfolio weight uses the eligible long-share filing denominator. Changes compare only with the immediately preceding calendar quarter.

Source: Filing source not retrieved · event Jun 30, 2026 · retrieved Oct 18, 2026

Flagship explainer

What MARWYNN HOLDINGS, INC. insiders reported

Records still being gathered — partial as of retrieval Oct 19, 2026.

Partial coverage: the incomplete Form 4 walk cannot establish no activity, an activity date, or zero counts.

Moat Score history

27 logged readings since Jul 18, 2026 · append-only, never rewritten

Moat Score over timeLast scored reading of each day, on the 0–100 scale20.2 / 100
0406080100WideNarrowShallowNo moatJul 20, 2026Oct 18, 2026

Breaks in the line mark methodology or normalizer upgrades — readings across versions aren’t compared, so a level shift there isn’t a change in the business.

Tier changesSame-methodology and same-normalizer crossings of the Wide / Narrow / Shallow bars

  1. Normalizer upgraded unstamped (version unknown)moat-xbrl-normalizer@1.1.0 — readings across versions aren’t comparedJul 26, 2026
  2. Methodology upgraded moat-index@2.0.0moat-index@3.0.0 — readings across versions aren’t comparedJul 23, 2026
  3. Methodology upgraded moat-index@1.2.0moat-index@2.0.0 — readings across versions aren’t comparedJul 20, 2026

Scores are logged append-only and never overwritten — this record cannot be reconstructed retroactively, which is exactly why it’s worth keeping.

Insider activity

Form 4 reports mix P/S market or private transactions with compensation-plan mechanics. Activity casually described as “insider selling” can include compensation mechanics; awards, tax withholding, and option exercises are shown by their exact filed class here, never collapsed into “Bought” or “Sold.”

These are disclosed filing facts and arithmetic aggregates, not a signal or verdict.

This machine-readable surface covers SEC ownership filings from 2003; it does not represent earlier paper-era records.

Records still being gathered — partial as of retrieval Oct 19, 2026.

Trailing-12-month totals and the 90-day cluster result are withheld because this issuer walk is incomplete.

No reported Form 4 rows were captured for MWYN; the incomplete walk cannot establish zero activity, zero counts, or a negative cluster result.

A filing source-event date will appear when a Form 4 row is captured.

Retrieved .

Track record

How MARWYNN HOLDINGS, INC.’s moat rated in each of the years we can reconstruct from its filings — scored only on what was knowable at the time — and what its price and returns did afterward. The score never saw a price; the two are joined only in hindsight, for education, not as a signal.

Point-in-time scores 2025–2025, one methodology version · reconstructed from filings on file each Dec 31 — never with hindsight

Point-in-time Moat Score (dot colored by tier)Indexed price (total-return (dividends reinvested))Rated Wide-moat that year

How to read this: each dot is what the engine would have scored MWYN on that December 31; the line below is its total-return price path (dividends reinvested) in the years since.

0406080100WideNarrowShallowNo moatPoint-in-time Moat Score96104Indexed price · log scale (2026 = 100)20252026

Two tracks, one timeline: the score has its own 0–100 scale (top), the price its own 100-based scale (bottom) — never a shared axis. The price path is a total-return (dividends reinvested) index built from the same data the forward returns use; gaps in the score line are years with no reconstructed rating (see the table for why). The Table view carries every value.

What followed, in the years it rated Wide

In the reconstructed history shown, MWYN did not rate Wide-moat in any year, so there is no wide-moat track record to report. That absence is itself the honest answer — we don’t manufacture a comparison where the rating never earned one.

Industrials context

#423 of 448 scored Industrials companies, ranked by Moat Score.

Nearest peers by Moat Score

  1. #421CTNT Cheetah Net Supply Chain Service Inc.20.5No moat
  2. #422TOPP TOPPOINT HOLDINGS INC.20.4No moat
  3. #424PLUG PLUG POWER INC19.9No moat
  4. #425LCUT LIFETIME BRANDS, INC.19.8No moat

Compare MWYN with its nearest peers →All Industrials companies on the Index →

Common questions about MWYN

Does MARWYNN HOLDINGS, INC. have an economic moat?
Based on its FY2026 SEC filings, the Moat Index scores MARWYNN HOLDINGS, INC. (MWYN) 20.2 out of 100 — below the Shallow-moat bar, so no moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 10, pricing power 1, returns on capital 12, balance-sheet safety 55, capital allocation 24.
How has MWYN's Moat Score changed over time?
The record logs 27 readings since Jul 18, 2026; the latest reads 20.2 out of 100 (no moat). No tier changes on record yet. (Methodology or normalizer upgrades on Jul 20, 2026, Jul 23, 2026, Jul 26, 2026 re-based the score; readings across versions aren't compared.) The history is append-only — readings are only ever added, never rewritten.

Scored from primary SEC filings via the public methodology. Educational only — not a recommendation to buy or sell MWYN. See the disclaimer.