MARWYNN HOLDINGS, INC.
MWYN · Industrials · $14.7M mkt cap · FY2025 filings · No moat ·
Doesn't clear the bar
The five investor questions
2024–2025: revenue 11735570.00 to 10925873.00, decreasing; diluted EPS 0.07 to -0.29, decreasing. Two-year history is scoreable but carries less confidence than a full-cycle record.
Median gross margin 44.3% over 2y, very stable.
Median ROIC -20.5%, above the 12% hurdle in 50% of years.
Net cash position — no leverage risk.
Owner earnings trend unclear, share count growing (dilution).
Price vs. owner-earnings value range
- Owner earnings (normalized)
- —
- Value range / share
- —
- Conservative high estimate / share
- —
- Recent price
- $0.86
- Price vs. high estimate
- No price data
Conservative range under moat-index@2.0.0: low end 11.1×, high end capped at 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.
3 years of fundamentals
The business, in plain English
MARWYNN HOLDINGS, INC. booked $10.9M of revenue in FY2025 in the Industrials sector and kept 43.0% of it as gross profit — a solid-margin business by that measure. After every other cost, −40.3% of each revenue dollar reached the bottom line.
The balance sheet carried $100000 of total debt in FY2025. Balance-Sheet Safety scores it 55/100.
Put together: Pricing Power is the strongest of the five filters (75/100) and Business Trend the weakest (0/100), which is how MWYN lands at 34/100 — a None moat.
This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.
Gaps in a line mean that item isn’t in MWYN’s filings for that year — the series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.
Moat Score history
Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars
- Methodology upgraded moat-index@1.2.0tomoat-index@2.0.0 — readings across versions aren’t comparedJul 20, 2026
Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.
Track record
How MARWYNN HOLDINGS, INC.’s moat rated in each of the years we can reconstruct from its filings — scored only on what was knowable at the time — and what its price and returns did afterward. The score never saw a price; the two are joined only in hindsight, for education, not as a signal.
How to read this: each dot is what the engine would have scored MWYN on that December 31; the line below is its total-return price path (dividends reinvested) in the years since.
Two tracks, one timeline: the score has its own 0–100 scale (top), the price its own 100-based scale (bottom) — never a shared axis. The price path is a total-return (dividends reinvested) index built from the same data the forward returns use; gaps in the score line are years with no reconstructed rating (see the table for why). The Table view carries every value.
What followed, in the years it rated Wide
In the reconstructed history shown, MWYN did not rate Wide-moat in any year, so there is no wide-moat track record to report. That absence is itself the honest answer — we don’t manufacture a comparison where the rating never earned one.
Industrials context
#285 of 423 scored Industrials companies, ranked by Moat Score.
Nearest peers by Moat Score
- #283KNX Knight-Swift Transportation Holdings Inc.34.5 out of 100, No moatNo moat
- #284RR Richtech Robotics Inc.34.3 out of 100, No moatNo moat
- #286MTRN MATERION CORPORATION34.1 out of 100, No moatNo moat
- #287ULH UNIVERSAL LOGISTICS HOLDINGS, INC.34.1 out of 100, No moatNo moat
Compare MWYN with its nearest peers →All Industrials companies on the Index →
Common questions about MWYN
- Does MARWYNN HOLDINGS, INC. have an economic moat?
- Based on its FY2025 SEC filings, the Moat Index scores MARWYNN HOLDINGS, INC. (MWYN) 34.2 out of 100 — below the Shallow-moat bar, so no moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 0, pricing power 75, returns on capital 18, balance-sheet safety 55, capital discipline 24.
- How has MWYN's Moat Score changed over time?
- The record logs 5 readings since Jul 18, 2026; the latest reads 34.2 out of 100 (no moat). No tier changes on record yet. (A methodology upgrade on Jul 20, 2026 re-based the score; readings across engine versions aren't compared.) The history is append-only — readings are only ever added, never rewritten.