NIGHTFOOD HOLDINGS, INC.

NGTF · Industrials · $5.2M mkt cap · FY2025 filings · No moat ·

Doesn't clear the bar

No moat
Share / Embed this score
Embed this score

The five investor questions

Revenue & EPS trend15

2021–2025: revenue 701246.00 to 482285.00, decreasing; diluted EPS -0.11 to -0.06, increasing.

Pricing power0

Median gross margin -16.2% over 6y, variable.

Returns on capital

Not enough years of ROIC data to score returns on capital.

Balance-sheet safety28

Net debt/EBITDA n/ax, interest coverage -3x.

Capital discipline24

Owner earnings trend unclear, share count growing (dilution).

The returnsOnCapital component abstained: Not enough years of ROIC data to score returns on capital. The other four 20% weights were renormalized over the scored 80%.

Price vs. owner-earnings value range

Above estimateBelow estimate
No price data
Owner earnings (normalized)
Value range / share
Conservative high estimate / share
Recent price
$0.04
Price vs. high estimate
No price data

Conservative range under moat-index@2.0.0: low end 11.1×, high end capped at 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.

15 years of fundamentals

The business, in plain English

NIGHTFOOD HOLDINGS, INC. booked $482285 of revenue in FY2025 in the Industrials sector and kept 14.5% of it as gross profit — a thin-margin business by that measure. After every other cost, −1682.8% of each revenue dollar reached the bottom line.

Across the filed record, revenue grew from $5817 (FY2013) to $482285 (FY2025) — about 44.5% a year compounded over 12 years.

The balance sheet carried $3897 of total debt in FY2020. Balance-Sheet Safety scores it 28/100.

The share count rose 584.8% between FY2013 and FY2025 — existing owners have been diluted over the record. Capital Discipline scores it 24/100.

This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.

FY2011–FY2025 · 15 fiscal years, normalized from NGTF’s SEC filings

RevenueSales, as filed$482285 FY2025
$0$5000002011201620212025
Gross marginRevenue kept after cost of goods14.5% FY2025
−500%−250%0%2011201620212025
Return on invested capitalOperating profit on the capital employed−2911.2% FY2021
−2000%0%2011201620212025
Owner earningsCash an owner could take out−$8.1M FY2025
−$5M$02011201620212025

Gaps in a line mean that item isn’t in NGTF’s filings for that year — the series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.

Moat Score history

8 logged readings since Jul 17, 2026 · append-only, never rewritten

Moat Score over timeLast scored reading of each day, on the 0–100 scale16.6 / 100
0406080100WideNarrowShallowNo moatJul 20, 2026Jul 21, 2026

Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars

  1. Methodology upgraded moat-index@1.2.0tomoat-index@2.0.0 — readings across versions aren’t comparedJul 20, 2026

Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.

Track record

How NIGHTFOOD HOLDINGS, INC.’s moat rated in each of the years we can reconstruct from its filings — scored only on what was knowable at the time — and what its price and returns did afterward. The score never saw a price; the two are joined only in hindsight, for education, not as a signal.

As-of scores 20142025, one methodology version · reconstructed from filings on file each Dec 31 — never with hindsight

As-of Moat Score (dot colored by tier)Indexed price (total-return (dividends reinvested))Rated Wide-moat that year

How to read this: each dot is what the engine would have scored NGTF on that December 31; the line below is its total-return price path (dividends reinvested) in the years since.

0406080100WideNarrowShallowNo moatAs-of Moat Score0.5125102050100Indexed price · log scale (2016 = 100)2014201620182020202220242026

Two tracks, one timeline: the score has its own 0–100 scale (top), the price its own 100-based scale (bottom) — never a shared axis. The price path is a total-return (dividends reinvested) index built from the same data the forward returns use; gaps in the score line are years with no reconstructed rating (see the table for why). The Table view carries every value.

What followed, in the years it rated Wide

In the reconstructed history shown, NGTF did not rate Wide-moat in any year, so there is no wide-moat track record to report. That absence is itself the honest answer — we don’t manufacture a comparison where the rating never earned one.

Industrials context

#416 of 423 scored Industrials companies, ranked by Moat Score.

Nearest peers by Moat Score

  1. #414FGI FGI Industries Ltd.16.8 out of 100, No moatNo moat
  2. #415VATE INNOVATE CORP.16.7 out of 100, No moatNo moat
  3. #417NNBR NN INC16.0 out of 100, No moatNo moat
  4. #418SGLY Singularity Future Technology Ltd.15.0 out of 100, No moatNo moat

Compare NGTF with its nearest peersAll Industrials companies on the Index →

Common questions about NGTF

Does NIGHTFOOD HOLDINGS, INC. have an economic moat?
Based on its FY2025 SEC filings, the Moat Index scores NIGHTFOOD HOLDINGS, INC. (NGTF) 16.6 out of 100 — below the Shallow-moat bar, so no moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 15, pricing power 0, returns on capital not measurable from the filings, balance-sheet safety 28, capital discipline 24.
How has NGTF's Moat Score changed over time?
The record logs 8 readings since Jul 17, 2026; the latest reads 16.6 out of 100 (no moat). No tier changes on record yet. (A methodology upgrade on Jul 20, 2026 re-based the score; readings across engine versions aren't compared.) The history is append-only — readings are only ever added, never rewritten.
NIGHTFOOD HOLDINGS, INC. (NGTF) Moat Score — The Moat Index · Buy Like Buffett