Dave & Buster’s Entertainment, Inc.
PLAY · Consumer Discretionary · $343M mkt cap · FY2026 filings · · not refreshed in 35 days · Shallow moat ·
On the watchlist
The five investor questions
2022–2026 (latest 5 aligned FYs; v3 window cap 5): revenue $1.3B to $2.1B, increasing; diluted EPS 2.21 to -1.40, decreasing.
Median gross margin 83.2% over 10y, very stable.
Median ROIC 14.5%, above the 12% hurdle in 70% of years.
Net debt/EBITDA 4.1x, interest coverage 1x.
Owner earnings changed trend unclear over up to the ten most recent annual observations.
Price vs. value if growth stopped today
A cautious baseline, not a price target: what the shares may support if normalized owner earnings simply hold steady.
- $127M
- $40.58
- $40.58
- $9.87
- 76% below value if growth stopped today
A discount this large is often a warning rather than a bargain — the market may expect earnings to keep falling. See the revenue trend above.
How to read this
What today’s price assumes: owner earnings shrinking ~25%/yr over 5 years. The estimate assumes owner earnings stay flat (0% growth).
We solve for the constant annual change in owner earnings that would make the five-year zero-growth estimate equal today’s price. This keeps the existing model inputs and calculation unchanged; it is an expectations lens, not a forecast.
This zero-growth estimate assumes trailing owner earnings persist — unreliable for declining businesses. The recent FY revenue series does not trigger the three-consecutive-declines flag.
Among the current top-score group, the median current price is 239% above the zero-growth estimate across 48 of the current top 50 companies by Moat Score with both values.
Score records captured Jul 26, 2026.
Exactly which 50 companies?
FTNT, META, MEDP, IBEX, MSFT, GOOGL, LULU, ANF, IDXX, TXRH, FHI, QLYS, FFIV, ADBE, LLY, MANH, VEEV, GRMN, SSD, MNST, DOCS, MCO, CPRT, NTAP, LRCX, NVDA, CORT, SFM, MPTI, ULTA, SN, RMD, ROL, PAYC, IRMD, INTU, DECK, MORN, LGCY, DAL, GWW, ISRG, MPWR, CTAS, LOPE, MRK, CMG, FAST, BKNG, ORLY
Missing a usable price or zero-growth estimate: ANF, BKNG.
Model details under moat-index@3.0.0: zero-growth multiple 11.1×, capped-growth comparison at no more than 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.
15 years of fundamentals
The business, in plain English
Dave & Buster’s Entertainment, Inc. booked $2.1B of revenue in FY2026 in the Consumer Discretionary sector and kept 85.7% of it as gross profit — a high-margin business by that measure. After every other cost, −2.3% of each revenue dollar reached the bottom line.
Across the filed record, revenue grew from $608M (FY2013) to $2.1B (FY2026) — about 10.0% a year compounded over 13 years.
It earned 4.3% on invested capital in the latest filed year, FY2026. Across the full 14-year measurable filed record, median ROIC was 14.3%. Over the v3 recent window (10 measurable filed years), median ROIC was 14.5%. The Returns on Capital filter above scores it 66/100.
The balance sheet carried $1.5B of total debt in FY2026. Balance-Sheet Safety scores it 0/100.
Put together: Pricing Power is the strongest of the five filters (100/100) and Balance-Sheet Safety the weakest (0/100), which is how PLAY lands at 58/100 — a Shallow moat.
This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.
Gaps in a line mean that item isn’t in PLAY’s filings for that year. The series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.
Visual explainers
The filing-backed explainer service is temporarily unavailable, so no partial or guessed chart is shown.
Moat Score history
Breaks in the line mark methodology or normalizer upgrades — readings across versions aren’t compared, so a level shift there isn’t a change in the business.
Tier changesSame-methodology and same-normalizer crossings of the Wide / Narrow / Shallow bars
- Normalizer upgraded unstamped (version unknown)tomoat-xbrl-normalizer@1.1.0 — readings across versions aren’t comparedJul 26, 2026
- Methodology upgraded moat-index@2.0.0tomoat-index@3.0.0 — readings across versions aren’t comparedJul 23, 2026
- Methodology upgraded moat-index@1.2.0tomoat-index@2.0.0 — readings across versions aren’t comparedJul 20, 2026
Scores are logged append-only and never overwritten — this record cannot be reconstructed retroactively, which is exactly why it’s worth keeping.
Insider activity
Form 4 reports mix P/S market or private transactions with compensation-plan mechanics. Activity casually described as “insider selling” can include compensation mechanics; awards, tax withholding, and option exercises are shown by their exact filed class here, never collapsed into “Bought” or “Sold.”
These are disclosed filing facts and arithmetic aggregates, not a signal or verdict.
The insider-filing service is temporarily unavailable, so no partial or guessed answer is shown for PLAY.
Track record
How Dave & Buster’s Entertainment, Inc.’s moat rated in each of the years we can reconstruct from its filings — scored only on what was knowable at the time — and what its price and returns did afterward. The score never saw a price; the two are joined only in hindsight, for education, not as a signal.
How to read this: each dot is what the engine would have scored PLAY on that December 31; the line below is its total-return price path (dividends reinvested) in the years since.
Two tracks, one timeline: the score has its own 0–100 scale (top), the price its own 100-based scale (bottom) — never a shared axis. The price path is a total-return (dividends reinvested) index built from the same data the forward returns use; gaps in the score line are years with no reconstructed rating (see the table for why). The Table view carries every value.
What followed, in the years it rated Wide
In the 3 years PLAY rated Wide-moat (2017, 2018 and 2019), the median forward total return that followed — measured only after each year’s filings were public — was:
- 1 year −20% vs the S&P 500’s 14% (price basis) · median over 3 years
- 3 years −12% vs the S&P 500’s 37% (price basis) · median over 3 years
- 5 years −25% vs the S&P 500’s 80% (price basis) · median over 3 years
These are medians computed from the data, not a claim about any one year. The company figures are total returns (dividends reinvested); the S&P 500 is the price-only ^GSPC index, which excludes dividends and so understates the index — the gap flatters the company. A quality rating is not a return forecast, and past returns don’t predict future ones. Educational only, not investment advice.
Consumer Discretionary context
#138 of 487 scored Consumer Discretionary companies, ranked by Moat Score.
Nearest peers by Moat Score
- #136ACCS ACCESS Newswire Inc.58.1 out of 100, Shallow moatShallow moat
- #137AMBO AMBOW EDUCATION HOLDING LTD.58.1 out of 100, Shallow moatShallow moat
- #139ODC OIL-DRI CORPORATION OF AMERICA57.9 out of 100, Shallow moatShallow moat
- #140DKS DICK'S Sporting Goods, Inc.57.9 out of 100, Shallow moatShallow moat
Compare PLAY with its nearest peers →All Consumer Discretionary companies on the Index →
Common questions about PLAY
- Does Dave & Buster’s Entertainment, Inc. have an economic moat?
- Based on its FY2026 SEC filings, the Moat Index scores Dave & Buster’s Entertainment, Inc. (PLAY) 58.0 out of 100 — a Shallow moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 60, pricing power 100, returns on capital 66, balance-sheet safety 0, capital allocation 64.
- Is PLAY trading below the conservative owner-earnings estimate?
- The value if growth stopped today — a zero-growth baseline — is $40.58 per share. It capitalizes normalized owner earnings at a 9% rate and assumes 0% growth. Versus a recent price of $9.87, that is 76% below value if growth stopped today. The model also publishes a capped-growth comparison, but the zero-growth estimate is the cautious baseline. It assumes trailing owner earnings persist and is unreliable for declining businesses. This is an educational estimate from primary SEC filings, not intrinsic value as a fact or investment advice.
- How has PLAY's Moat Score changed over time?
- The record logs 15 readings since Jul 17, 2026; the latest reads 58.0 out of 100 (shallow moat). No tier changes on record yet. (Methodology or normalizer upgrades on Jul 20, 2026, Jul 23, 2026, Jul 26, 2026 re-based the score; readings across versions aren't compared.) The history is append-only — readings are only ever added, never rewritten.