Sinclair, Inc.

SBGI · Communications · $974.6M mkt cap · FY2025 filings · No moat ·

Doesn't clear the bar

No moat
Share / Embed this score
Embed this score

The five investor questions

Revenue & EPS trend15

2021–2025: revenue 6134000000.00 to 3169000000.00, decreasing; diluted EPS -5.51 to -1.61, increasing.

Pricing power

Not enough years of gross-margin data to score pricing power.

Returns on capital19

Median ROIC 7.3%, above the 12% hurdle in 25% of years.

Balance-sheet safety0

Net debt/EBITDA 8.3x, interest coverage 0x.

Capital discipline36

Owner earnings -10.2%/yr, share count shrinking (buybacks).

The pricingPower component abstained: Not enough years of gross-margin data to score pricing power. The other four 20% weights were renormalized over the scored 80%.

Price vs. owner-earnings value range

Above estimateBelow estimate
10% below high estimate
Owner earnings (normalized)
$97.0M
Value range / share
$15.59–$15.59
Conservative high estimate / share
$15.59
Recent price
$14.10
Price vs. high estimate
10% below high estimate

Conservative range under moat-index@2.0.0: low end 11.1×, high end capped at 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.

6 years of fundamentals

The business, in plain English

It earned 3.5% on invested capital in FY2025, with a median of 7.3% across 4 filed years. The Returns on Capital filter above scores it 19/100.

The balance sheet carried $4.4B of total debt in FY2025 against $63.0M of owner earnings — roughly 69.6 years of owner earnings to retire it all. Balance-Sheet Safety scores it 0/100.

This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.

FY2020–FY2025 · 6 fiscal years, normalized from SBGI’s SEC filings

RevenueSales, as filed$3.2B FY2025
$0$2.5B$5B2020202220242025
Gross marginRevenue kept after cost of goods

Not disclosed in SBGI’s filings for these years — we don’t estimate it.

Return on invested capitalOperating profit on the capital employed3.5% FY2025
0%50%2020202220242025
Owner earningsCash an owner could take out$63.0M FY2025
$0$2B2020202220242025

Gaps in a line mean that item isn’t in SBGI’s filings for that year — the series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.

Moat Score history

5 logged readings since Jul 18, 2026 · append-only, never rewritten

Moat Score over timeLast scored reading of each day, on the 0–100 scale17.3 / 100
0406080100WideNarrowShallowNo moatJul 20, 2026Jul 21, 2026

Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars

  1. Methodology upgraded moat-index@1.2.0tomoat-index@2.0.0 — readings across versions aren’t comparedJul 20, 2026

Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.

Track record

How Sinclair, Inc.’s moat rated in each of the years we can reconstruct from its filings — scored only on what was knowable at the time — and what its price and returns did afterward. The score never saw a price; the two are joined only in hindsight, for education, not as a signal.

As-of scores 20232025, one methodology version · reconstructed from filings on file each Dec 31 — never with hindsight

As-of Moat Score (dot colored by tier)Indexed price (total-return (dividends reinvested))Rated Wide-moat that year

How to read this: each dot is what the engine would have scored SBGI on that December 31; the line below is its total-return price path (dividends reinvested) in the years since.

0406080100WideNarrowShallowNo moatAs-of Moat Score100200Indexed price · log scale (2012 = 100)2023202420252026

Two tracks, one timeline: the score has its own 0–100 scale (top), the price its own 100-based scale (bottom) — never a shared axis. The price path is a total-return (dividends reinvested) index built from the same data the forward returns use; gaps in the score line are years with no reconstructed rating (see the table for why). The Table view carries every value.

What followed, in the years it rated Wide

In the reconstructed history shown, SBGI did not rate Wide-moat in any year, so there is no wide-moat track record to report. That absence is itself the honest answer — we don’t manufacture a comparison where the rating never earned one.

Communications context

#131 of 135 scored Communications companies, ranked by Moat Score.

Nearest peers by Moat Score

  1. #129GTN Gray Media, Inc.18.0 out of 100, No moatNo moat
  2. #130SALM SALEM MEDIA GROUP, INC.17.9 out of 100, No moatNo moat
  3. #132SIDU SIDUS SPACE, INC.17.0 out of 100, No moatNo moat
  4. #133NUVR NUVERA COMMUNICATIONS, INC.16.6 out of 100, No moatNo moat

Compare SBGI with its nearest peersAll Communications companies on the Index →

Common questions about SBGI

Does Sinclair, Inc. have an economic moat?
Based on its FY2025 SEC filings, the Moat Index scores Sinclair, Inc. (SBGI) 17.3 out of 100 — below the Shallow-moat bar, so no moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 15, pricing power not measurable from the filings, returns on capital 19, balance-sheet safety 0, capital discipline 36.
Is SBGI trading below the conservative owner-earnings estimate?
The owner-earnings value range is $15.59–$15.59 per share. It capitalizes normalized owner earnings at a 9% rate; the low end assumes 0% growth and the high end uses 0% growth, capped at 4% and 18×. Versus a recent price of $14.10, that is 10% below high estimate relative to the high estimate. This is a conservative educational estimate from primary SEC filings, not intrinsic value as a fact or investment advice.
How has SBGI's Moat Score changed over time?
The record logs 5 readings since Jul 18, 2026; the latest reads 17.3 out of 100 (no moat). No tier changes on record yet. (A methodology upgrade on Jul 20, 2026 re-based the score; readings across engine versions aren't compared.) The history is append-only — readings are only ever added, never rewritten.