SEADRILL Ltd

SDRL · Materials · $2.7B mkt cap · FY2025 filings · No moat ·

Doesn't clear the bar

No moat
Share / Embed this score
Embed this score

The five investor questions

Revenue & EPS trend24

2023–2025: revenue 1154000000.00 to 1089000000.00, decreasing; diluted EPS 4.12 to -1.18, decreasing. Diluted EPS was derived from net income and diluted weighted-average shares in 1 year where the direct tag was absent.

Pricing power

Not enough years of gross-margin data to score pricing power.

Returns on capital37

Median ROIC 10.8%, above the 12% hurdle in 33% of years.

Balance-sheet safety42

Net debt/EBITDA 1.0x, interest coverage 1x.

Capital discipline43

Owner earnings trend unclear, share count flat.

The pricingPower component abstained: Not enough years of gross-margin data to score pricing power. The other four 20% weights were renormalized over the scored 80%.

Price vs. owner-earnings value range

Above estimateBelow estimate
20% below high estimate
Owner earnings (normalized)
$300.0M
Value range / share
$53.38–$53.38
Conservative high estimate / share
$53.38
Recent price
$42.49
Price vs. high estimate
20% below high estimate

Conservative range under moat-index@2.0.0: low end 11.1×, high end capped at 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.

5 years of fundamentals

The business, in plain English

It earned 1.2% on invested capital in FY2025, with a median of 10.8% across 3 filed years. The Returns on Capital filter above scores it 37/100.

The balance sheet carried $613.0M of total debt in FY2025. Balance-Sheet Safety scores it 42/100.

This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.

FY2021–FY2025 · 5 fiscal years, normalized from SDRL’s SEC filings

RevenueSales, as filed$1.1B FY2025
$0$500M$1B202120232025
Gross marginRevenue kept after cost of goods

Not disclosed in SDRL’s filings for these years — we don’t estimate it.

Return on invested capitalOperating profit on the capital employed1.2% FY2025
0%5%10%202120232025
Owner earningsCash an owner could take out−$77.0M FY2025
$0$250M202120232025

Gaps in a line mean that item isn’t in SDRL’s filings for that year — the series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.

Moat Score history

9 logged readings since Jul 17, 2026 · append-only, never rewritten

Moat Score over timeLast scored reading of each day, on the 0–100 scale36.4 / 100
0406080100WideNarrowShallowNo moatJul 20, 2026Jul 21, 2026

Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars

  1. Methodology upgraded moat-index@1.2.0tomoat-index@2.0.0 — readings across versions aren’t comparedJul 20, 2026

Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.

Track record

How SEADRILL Ltd’s moat rated in each of the years we can reconstruct from its filings — scored only on what was knowable at the time — and what its price and returns did afterward. The score never saw a price; the two are joined only in hindsight, for education, not as a signal.

As-of scores 20182025, one methodology version · reconstructed from filings on file each Dec 31 — never with hindsight

As-of Moat Score (dot colored by tier)Indexed price (total-return (dividends reinvested))Rated Wide-moat that year

How to read this: each dot is what the engine would have scored SDRL on that December 31; the line below is its total-return price path (dividends reinvested) in the years since.

0406080100WideNarrowShallowNo moatAs-of Moat Score97160Indexed price · log scale (2023 = 100)20182020202220242026

Two tracks, one timeline: the score has its own 0–100 scale (top), the price its own 100-based scale (bottom) — never a shared axis. The price path is a total-return (dividends reinvested) index built from the same data the forward returns use; gaps in the score line are years with no reconstructed rating (see the table for why). The Table view carries every value.

What followed, in the years it rated Wide

In the reconstructed history shown, SDRL did not rate Wide-moat in any year, so there is no wide-moat track record to report. That absence is itself the honest answer — we don’t manufacture a comparison where the rating never earned one.

Materials context

#180 of 304 scored Materials companies, ranked by Moat Score.

Nearest peers by Moat Score

  1. #178JHX JAMES HARDIE INDUSTRIES PLC36.8 out of 100, No moatNo moat
  2. #179BDCO BLUE DOLPHIN ENERGY CO36.5 out of 100, No moatNo moat
  3. #181LEU Centrus Energy Corp.36.2 out of 100, No moatNo moat
  4. #182HGYN HONG YUAN HOLDING GROUP36.2 out of 100, No moatNo moat

Compare SDRL with its nearest peersAll Materials companies on the Index →

Common questions about SDRL

Does SEADRILL Ltd have an economic moat?
Based on its FY2025 SEC filings, the Moat Index scores SEADRILL Ltd (SDRL) 36.4 out of 100 — below the Shallow-moat bar, so no moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 24, pricing power not measurable from the filings, returns on capital 37, balance-sheet safety 42, capital discipline 43.
Is SDRL trading below the conservative owner-earnings estimate?
The owner-earnings value range is $53.38–$53.38 per share. It capitalizes normalized owner earnings at a 9% rate; the low end assumes 0% growth and the high end uses 0% growth, capped at 4% and 18×. Versus a recent price of $42.49, that is 20% below high estimate relative to the high estimate. This is a conservative educational estimate from primary SEC filings, not intrinsic value as a fact or investment advice.
How has SDRL's Moat Score changed over time?
The record logs 9 readings since Jul 17, 2026; the latest reads 36.4 out of 100 (no moat). No tier changes on record yet. (A methodology upgrade on Jul 20, 2026 re-based the score; readings across engine versions aren't compared.) The history is append-only — readings are only ever added, never rewritten.
SEADRILL Ltd (SDRL) Moat Score — The Moat Index · Buy Like Buffett