SYNOPSYS INC
SNPS · Technology · $70.1B mkt cap · FY2025 filings · Narrow moat
On the watchlist
The four filters
Pricing power100
Median gross margin 78.0% over 10y, very stable.
Returns on capital77
Median ROIC 15.4%, above the 9% hurdle in 90% of years.
Balance-sheet safety0
Net debt/EBITDA 6.7x, interest coverage 2x.
Capital discipline60
Owner earnings +18.1%/yr, share count growing (dilution).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $1.3B
- Est. intrinsic value / share
- $124.59
- Recent price
- $376.99
- Discount to value
- 203% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.