SHUTTERSTOCK, INC.
SSTK · Technology · $262.2M mkt cap · FY2025 filings · Wide moat
Wonderful & reasonably priced
The four filters
Pricing power97
Median gross margin 58.9% over 10y, very stable.
Returns on capital92
Median ROIC 28.0%, above the 9% hurdle in 78% of years.
Balance-sheet safety53
Net debt/EBITDA 0.6x, interest coverage 4x.
Capital discipline76
Owner earnings +12.4%/yr, share count growing (dilution).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $101.3M
- Est. intrinsic value / share
- $31.67
- Recent price
- $7.38
- Discount to value
- 77% below value
Conservative model: 9% discount rate, 0% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.