SUIC Worldwide Holdings Ltd.

SUIC · Materials · $7.7M mkt cap · FY2025 filings · No moat ·

Doesn't clear the bar

No moat
Share / Embed this score
Embed this score

The five investor questions

Revenue & EPS trend22

2010–2025: revenue 92834176.00 to 18482.00, decreasing; diluted EPS 0.28 to -0.00, decreasing. 4 fiscal years were not jointly reported; CAGR uses the full 15-year elapsed span. Diluted EPS was derived from net income and diluted weighted-average shares in 5 years where the direct tag was absent. Latest-filed diluted EPS remains usable for Business Trend, but an integer share-count change lacks enough evidence to confirm a comparable EPS basis; valuation growth therefore stays at 0%.

Pricing power80

Median gross margin 73.3% over 5y, variable.

Returns on capital12

Median ROIC -24.6%, above the 12% hurdle in 33% of years.

Balance-sheet safety40

Net debt/EBITDA 35.2x, no material interest expense disclosed.

Capital discipline44

Owner earnings trend unclear, share count n/a.

Price vs. owner-earnings value range

Above estimateBelow estimate
No price data
Owner earnings (normalized)
Value range / share
Conservative high estimate / share
Recent price
$0.68
Price vs. high estimate
No price data

Conservative range under moat-index@2.0.0: low end 11.1×, high end capped at 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.

17 years of fundamentals

The business, in plain English

SUIC Worldwide Holdings Ltd. booked $18482 of revenue in FY2025 in the Materials sector and kept 61.6% of it as gross profit — a high-margin business by that measure. After every other cost, −647.4% of each revenue dollar reached the bottom line.

Across the filed record, revenue shrank from $92.8M (FY2010) to $18482 (FY2025) — about −43.3% a year compounded over 15 years.

It earned −24.6% on invested capital in FY2022, with a median of −24.6% across 3 filed years. The Returns on Capital filter above scores it 12/100.

The balance sheet carried $114355 of total debt in FY2025. Balance-Sheet Safety scores it 40/100.

The share count fell 65.6% between FY2010 and FY2025 — management has been retiring shares, which concentrates each remaining owner's claim. Capital Discipline scores it 44/100.

Put together: Pricing Power is the strongest of the five filters (80/100) and Returns on Capital the weakest (12/100), which is how SUIC lands at 40/100 — a None moat.

This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.

FY2009–FY2025 · 17 fiscal years, normalized from SUIC’s SEC filings

RevenueSales, as filed$18482 FY2025
$0$50M$100M2009201520212025
Gross marginRevenue kept after cost of goods61.6% FY2025
0%50%100%2009201520212025
Return on invested capitalOperating profit on the capital employed−24.6% FY2022
−25%0%2009201520212025
Owner earningsCash an owner could take out−$119644 FY2025
$0$20M2009201520212025

Gaps in a line mean that item isn’t in SUIC’s filings for that year — the series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.

Moat Score history

8 logged readings since Jul 17, 2026 · append-only, never rewritten

Moat Score over timeLast scored reading of each day, on the 0–100 scale39.6 / 100
0406080100WideNarrowShallowNo moatJul 20, 2026Jul 21, 2026

Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars

  1. Methodology upgraded moat-index@1.2.0tomoat-index@2.0.0 — readings across versions aren’t comparedJul 20, 2026

Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.

Track record

How SUIC Worldwide Holdings Ltd.’s moat rated in each of the years we can reconstruct from its filings — scored only on what was knowable at the time — and what its price and returns did afterward. The score never saw a price; the two are joined only in hindsight, for education, not as a signal.

As-of scores 20112025, one methodology version · reconstructed from filings on file each Dec 31 — never with hindsight

As-of Moat Score (dot colored by tier)Indexed price (total-return (dividends reinvested))Rated Wide-moat that year

How to read this: each dot is what the engine would have scored SUIC on that December 31; the line below is its total-return price path (dividends reinvested) in the years since.

0406080100WideNarrowShallowNo moatAs-of Moat Score125102050100200500Indexed price · log scale (2016 = 100)201120142017202020232026

Two tracks, one timeline: the score has its own 0–100 scale (top), the price its own 100-based scale (bottom) — never a shared axis. The price path is a total-return (dividends reinvested) index built from the same data the forward returns use; gaps in the score line are years with no reconstructed rating (see the table for why). The Table view carries every value.

What followed, in the years it rated Wide

In the reconstructed history shown, SUIC did not rate Wide-moat in any year, so there is no wide-moat track record to report. That absence is itself the honest answer — we don’t manufacture a comparison where the rating never earned one.

Materials context

#158 of 304 scored Materials companies, ranked by Moat Score.

Nearest peers by Moat Score

  1. #156GBR NEW CONCEPT ENERGY, INC.39.8 out of 100, No moatNo moat
  2. #157LWLG Lightwave Logic, Inc.39.8 out of 100, No moatNo moat
  3. #159HPK HighPeak Energy, Inc.39.6 out of 100, No moatNo moat
  4. #160CMT Core Molding Technologies, Inc.39.5 out of 100, No moatNo moat

Compare SUIC with its nearest peersAll Materials companies on the Index →

Common questions about SUIC

Does SUIC Worldwide Holdings Ltd. have an economic moat?
Based on its FY2025 SEC filings, the Moat Index scores SUIC Worldwide Holdings Ltd. (SUIC) 39.6 out of 100 — below the Shallow-moat bar, so no moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 22, pricing power 80, returns on capital 12, balance-sheet safety 40, capital discipline 44.
How has SUIC's Moat Score changed over time?
The record logs 8 readings since Jul 17, 2026; the latest reads 39.6 out of 100 (no moat). No tier changes on record yet. (A methodology upgrade on Jul 20, 2026 re-based the score; readings across engine versions aren't compared.) The history is append-only — readings are only ever added, never rewritten.
SUIC Worldwide Holdings Ltd. (SUIC) Moat Score — The Moat Index · Buy Like Buffett