SUIC Worldwide Holdings Ltd.

SUIC · Materials · $1.2M mkt cap · FY2025 filings · No moat ·

Doesn't clear the bar

No moat
Share / Embed this score
Embed this score

The five investor questions

20

2021–2025 (latest 4 aligned FYs; v3 window cap 5): revenue $379000 to $18482, decreasing; diluted EPS 0.00 to -0.00, decreasing. 1 fiscal year was not jointly reported; CAGR uses the full 4-year elapsed span. Diluted EPS was derived from net income and diluted weighted-average shares in 1 year where the direct tag was absent. Latest-filed diluted EPS remains usable for Business Trend, but an integer share-count change lacks enough evidence to confirm a comparable EPS basis; valuation growth therefore stays at 0%.

80

Median gross margin 73.3% over 5y, variable.

12

Median ROIC -24.6%, above the 12% hurdle in 33% of years.

40

Net debt/EBITDA 35.2x, no material interest expense disclosed.

44

Owner earnings changed trend unclear over up to the ten most recent annual observations, share count n/a.

Price vs. value if growth stopped today

A cautious baseline, not a price target: what the shares may support if normalized owner earnings simply hold steady.

Above value if growth stopped todayBelow value if growth stopped today
No price data
Not reported
Unavailable — insufficient owner-earnings data
Unavailable — insufficient growth-model data
$0.10
No price data

This zero-growth estimate assumes trailing owner earnings persist — unreliable for declining businesses. The recent FY revenue series does not trigger the three-consecutive-declines flag.

Model details under moat-index@3.0.0: zero-growth multiple 11.1×, capped-growth comparison at no more than 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.

17 years of fundamentals

The business, in plain English

SUIC Worldwide Holdings Ltd. booked $18482 of revenue in FY2025 in the Materials sector and kept 61.6% of it as gross profit — a high-margin business by that measure. After every other cost, −647.4% of each revenue dollar reached the bottom line.

Across the filed record, revenue shrank from $92.8M (FY2010) to $18482 (FY2025) — about −43.3% a year compounded over 15 years.

ROIC is not available for the latest filed year, FY2025. Across the full 3-year measurable filed record, median ROIC was −24.6%. Over the v3 recent window (3 measurable filed years), median ROIC was −24.6%. The Returns on Capital filter above scores it 12/100.

The balance sheet carried $114355 of total debt in FY2025. Balance-Sheet Safety scores it 40/100.

Put together: Pricing Power is the strongest of the five filters (80/100) and Returns on Capital the weakest (12/100), which is how SUIC lands at 39/100 — a None moat.

This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.

FY2009–FY2025 · 17 fiscal years, normalized from SUIC’s SEC filings

Sales, as filed$18482 FY2025
$0$50M$100M2009201520212025
Revenue kept after cost of goods61.6% FY2025
0%50%100%2009201520212025
Standard ROIC or separately labeled Operating ROICROIC −24.6% FY2022

Not meaningful FY2023–2025: invested capital is negative (cash exceeds debt + equity)

−25%0%2009201520212025
Cash an owner could take out−$119644 FY2025
$0$20M2009201520212025

The explained ROIC gaps have filed inputs but no meaningful positive invested-capital denominator. Other gaps mean the item is not in the filings for that year. The series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.

Flagship explainer

How SUIC Worldwide Holdings Ltd. makes its money

Start with a dollar of revenue and follow what the filing says remains.

revenueBranching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated.Revenue$18482 · 100%Cost of revenue$7100 · 38%Gross profit$11382 · 62%Operating income$3008 · 16%Income before tax−$119644 · −647%Income tax$0 · 0%Net income−$119644 · −647%As of 2025-12-31 · 1 SEC filing sourceBuy Like Buffett · buylikebuffett.com

Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.

Table alternative
Filed lineValue% of revenueSource
$18482100%
Cost of revenue$710038%
$1138262%
$300816%
Income before tax−$119644−647%
Income tax$00%
−$119644−647%
Source: · event Dec 31, 2025 · retrieved Jul 26, 2026 · annual-row source set
Embed this chart

Flagship explainer

What SUIC Worldwide Holdings Ltd. owns — and owes

SUIC Worldwide Holdings Ltd.'s filing tags don't support a full breakdown — here's what is filed:

Table alternative
Filed lineValue% of assetsSource
Total assets$9791100%
Cash and equivalents$856087%
$1143551168%
Stockholders’ equity−$877964−8967%
Source: · event Dec 31, 2025 · retrieved Jul 26, 2026 · annual-row source set

Flagship explainer

What drives SUIC Worldwide Holdings Ltd.’s return on equity?

ROE is five filed business factors multiplied together.

DuPont return on equity factor treeReturn on equity branches into tax burden, interest burden, operating margin, asset turnover, and the equity multiplier.Return on equity14%Tax burden100%net income ÷ pretax incomeInterest burden−3978%pretax ÷ operating incomeOperating margin16%operating income ÷ revenueAsset turnover0.39×revenue ÷ average assetsEquity multiplier-0.06×average assets ÷ average equityAs of 2025-12-31 · 2 SEC filing sourcesBuy Like Buffett · buylikebuffett.com
DuPont source inputs
InputValueFiscal yearSource
−$119644FY2025
Income before tax−$119644FY2025
Operating income$3008FY2025
$18482FY2025
Ending assets$9791FY2025
Beginning assets$84197FY2024
−$877964FY2025
−$773550FY2024
Source: · event Dec 31, 2025 · retrieved Jul 26, 2026 · annual-row source set
Embed this chart

Flagship explainer

Where SUIC Worldwide Holdings Ltd.'s cash went

SUIC Worldwide Holdings Ltd.’s filing does not supply enough provenance-matched cash-flow lines for a truthful flow chart — here’s what is filed:

Table alternative
Filed lineValue% of cash from operationsSource
Cash from operations−$46620−100%
Depreciation and amortization$00%
Source: · event Dec 31, 2025 · retrieved Jul 26, 2026 · annual-row source set

Curated 19-manager tier

Who reported holding SUIC Worldwide Holdings Ltd.

Delayed public 13F reports for 2026-Q2—not live positions, trades, or recommendations.

0 holding0 exited0 not holding0/19 resolved19 unavailable

Named manager positions and quarter-over-quarter changes
ManagerReported positionQuarter-over-quarterFiling accession
Abrams CapitalUnavailableComparison unavailableFiling unavailable
Akre CapitalUnavailableComparison unavailableFiling unavailable
Baupost GroupUnavailableComparison unavailableFiling unavailable
Berkshire HathawayUnavailableComparison unavailableFiling unavailable
Brave Warrior AdvisorsUnavailableComparison unavailableFiling unavailable
Dodge & CoxUnavailableComparison unavailableFiling unavailable
First EagleUnavailableComparison unavailableFiling unavailable
FundsmithUnavailableComparison unavailableFiling unavailable
Gardner Russo & QuinnUnavailableComparison unavailableFiling unavailable
Gates Foundation TrustUnavailableComparison unavailableFiling unavailable
Mairs & PowerUnavailableComparison unavailableFiling unavailable
Markel / Markel-GaynerUnavailableComparison unavailableFiling unavailable
Oakmark / Harris AssociatesUnavailableComparison unavailableFiling unavailable
Pershing SquareUnavailableComparison unavailableFiling unavailable
Polen CapitalUnavailableComparison unavailableFiling unavailable
Sequoia / Ruane CunniffUnavailableComparison unavailableFiling unavailable
Southeastern Asset ManagementUnavailableComparison unavailableFiling unavailable
Tweedy, BrowneUnavailableComparison unavailableFiling unavailable
Yacktman Asset ManagementUnavailableComparison unavailableFiling unavailable

Position size uses shares and filed value from each manager’s 13F. Portfolio weight uses the eligible long-share filing denominator. Changes compare only with the immediately preceding calendar quarter.

Source: Filing source unavailable · event Jun 30, 2026 · retrieved Jul 26, 2026

Flagship explainer

What SUIC Worldwide Holdings Ltd. insiders reported

The complete Form 4 source snapshot retrieved on Aug 18, 2026 contains no transaction rows.

Verified empty: the retrieved source snapshot contains no transaction event.

Source snapshot retrieved 2026-08-18T07:00:02.345Z · SEC Form 4

Moat Score history

15 logged readings since Jul 17, 2026 · append-only, never rewritten

Moat Score over timeLast scored reading of each day, on the 0–100 scale39.2 / 100
0406080100WideNarrowShallowNo moatJul 20, 2026Jul 26, 2026

Breaks in the line mark methodology or normalizer upgrades — readings across versions aren’t compared, so a level shift there isn’t a change in the business.

Tier changesSame-methodology and same-normalizer crossings of the Wide / Narrow / Shallow bars

  1. Normalizer upgraded unstamped (version unknown)tomoat-xbrl-normalizer@1.1.0 — readings across versions aren’t comparedJul 26, 2026
  2. Methodology upgraded moat-index@2.0.0tomoat-index@3.0.0 — readings across versions aren’t comparedJul 23, 2026
  3. Methodology upgraded moat-index@1.2.0tomoat-index@2.0.0 — readings across versions aren’t comparedJul 20, 2026

Scores are logged append-only and never overwritten — this record cannot be reconstructed retroactively, which is exactly why it’s worth keeping.

Insider activity

Form 4 reports mix P/S market or private transactions with compensation-plan mechanics. Activity casually described as “insider selling” can include compensation mechanics; awards, tax withholding, and option exercises are shown by their exact filed class here, never collapsed into “Bought” or “Sold.”

These are disclosed filing facts and arithmetic aggregates, not a signal or verdict.

This machine-readable surface covers SEC ownership filings from 2003; it does not represent earlier paper-era records.

No reported Form 4 transactions were found in the complete checked issuer window for SUIC, . The totals and cluster result below are arithmetic over that certified window.

$0
P purchases minus S sales only, Aug 18, 2025Aug 18, 2026.
0 P / 0 S
Only P and S are included; awards, gifts, exercises, withholding, and other mechanics are excluded.
No
Requires at least 3 distinct insiders with P purchases.

Transaction-code histogram

Supporting event counts for the same certified window, Aug 18, 2025Aug 18, 2026.

P
0
S
0
A
0
F
0
M
0
G
0
C
0
J
0
W
0

Retrieved .

Track record

How SUIC Worldwide Holdings Ltd.’s moat rated in each of the years we can reconstruct from its filings — scored only on what was knowable at the time — and what its price and returns did afterward. The score never saw a price; the two are joined only in hindsight, for education, not as a signal.

Point-in-time scores 20112025, one methodology version · reconstructed from filings on file each Dec 31 — never with hindsight

Point-in-time Moat Score (dot colored by tier)Indexed price (total-return (dividends reinvested))Rated Wide-moat that year

How to read this: each dot is what the engine would have scored SUIC on that December 31; the line below is its total-return price path (dividends reinvested) in the years since.

0406080100WideNarrowShallowNo moatPoint-in-time Moat Score125102050100200500Indexed price · log scale (2016 = 100)201120142017202020232026

Two tracks, one timeline: the score has its own 0–100 scale (top), the price its own 100-based scale (bottom) — never a shared axis. The price path is a total-return (dividends reinvested) index built from the same data the forward returns use; gaps in the score line are years with no reconstructed rating (see the table for why). The Table view carries every value.

What followed, in the years it rated Wide

In the reconstructed history shown, SUIC did not rate Wide-moat in any year, so there is no wide-moat track record to report. That absence is itself the honest answer — we don’t manufacture a comparison where the rating never earned one.

Materials context

#155 of 309 scored Materials companies, ranked by Moat Score.

Nearest peers by Moat Score

  1. #153FTCO Fortitude Gold Corporation39.4 out of 100, No moatNo moat
  2. #154FMC FMC CORPORATION39.2 out of 100, No moatNo moat
  3. #156CDXS Codexis, Inc.39.1 out of 100, No moatNo moat
  4. #157YCBD cbdMD, Inc.38.9 out of 100, No moatNo moat

Compare SUIC with its nearest peersAll Materials companies on the Index →

Common questions about SUIC

Does SUIC Worldwide Holdings Ltd. have an economic moat?
Based on its FY2025 SEC filings, the Moat Index scores SUIC Worldwide Holdings Ltd. (SUIC) 39.2 out of 100 — below the Shallow-moat bar, so no moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 20, pricing power 80, returns on capital 12, balance-sheet safety 40, capital allocation 44.
How has SUIC's Moat Score changed over time?
The record logs 15 readings since Jul 17, 2026; the latest reads 39.2 out of 100 (no moat). No tier changes on record yet. (Methodology or normalizer upgrades on Jul 20, 2026, Jul 23, 2026, Jul 26, 2026 re-based the score; readings across versions aren't compared.) The history is append-only — readings are only ever added, never rewritten.