THERMO FISHER SCIENTIFIC INC.
TMO · scored from FY2025 filings · Narrow moat
On the watchlist
The four filters
Pricing power94
Median gross margin 56.1% over 2y, very stable.
Returns on capital42
Median ROIC 9.8%, above the 9% hurdle in 60% of years.
Balance-sheet safety48
Net debt/EBITDA 3.8x, interest coverage 25x.
Capital discipline62
Owner earnings +11.0%/yr, share count growing (dilution).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $4.9B
- Est. intrinsic value / share
- $123.18
- Recent price
- —
- Discount to value
- No price data
Conservative model: 9% discount rate, 0% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.