VERTEX PHARMACEUTICALS INC / MA
VRTX · Healthcare · $122.8B mkt cap · FY2025 filings · Wide moat
On the watchlist
The four filters
Pricing power100
Median gross margin 87.4% over 10y, very stable.
Returns on capital96
Median ROIC 35.6%, above the 9% hurdle in 89% of years.
Balance-sheet safety73
Net debt/EBITDA n/ax, interest coverage 314x.
Capital discipline39
Owner earnings trend unclear, share count growing (dilution).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $3.3B
- Est. intrinsic value / share
- $235.43
- Recent price
- $483.34
- Discount to value
- 105% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.