Waste Management, Inc
WM · Utilities · $95.6B mkt cap · FY2025 filings · Narrow moat
On the watchlist
The four filters
Pricing power66
Median gross margin 38.2% over 10y, very stable.
Returns on capital63
Median ROIC 11.6%, above the 9% hurdle in 100% of years.
Balance-sheet safety56
Net debt/EBITDA 3.2x, no material interest expense disclosed.
Capital discipline88
Owner earnings +9.6%/yr, share count shrinking (buybacks).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $2.3B
- Est. intrinsic value / share
- $102.93
- Recent price
- $237.31
- Discount to value
- 131% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.