Essential Utilities, Inc.

WTRG · Utilities · FY2025 filings · Shallow moat ·

Doesn't clear the bar

Shallow moat
Share / Embed this score
Embed this score

The five investor questions

Revenue & EPS trend86

2007–2025: revenue 566470000.00 to 2474615000.00, increasing; diluted EPS 0.71 to 2.20, increasing.

Pricing power

Not enough years of gross-margin data to score pricing power.

Returns on capital4

Median ROIC 5.8%, above the 12% hurdle in 0% of years.

Balance-sheet safety2

Net debt/EBITDA 6.0x, interest coverage 3x.

Capital discipline77

Owner earnings +11.4%/yr, share count flat.

The pricingPower component abstained: Not enough years of gross-margin data to score pricing power. The other four 20% weights were renormalized over the scored 80%.

Price vs. owner-earnings value range

Above estimateBelow estimate
No price data
Owner earnings (normalized)
$498.2M
Value range / share
Conservative high estimate / share
Recent price
$39.39
Price vs. high estimate
No price data

Conservative range under moat-index@2.0.0: low end 11.1×, high end capped at 18×; 9% discount rate; high-end growth 4% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.

19 years of fundamentals

The business, in plain English

Across the filed record, revenue grew from $566.5M (FY2007) to $2.5B (FY2025) — about 8.5% a year compounded over 18 years.

It earned 6.1% on invested capital in FY2025, with a median of 6.6% across 18 filed years. The Returns on Capital filter above scores it 4/100.

The balance sheet carried $8.1B of total debt in FY2025 against $616.4M of owner earnings — roughly 13.2 years of owner earnings to retire it all. Balance-Sheet Safety scores it 2/100.

The share count rose 33.2% between FY2007 and FY2017 — existing owners have been diluted over the record. Capital Discipline scores it 77/100.

This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.

FY2007–FY2025 · 19 fiscal years, normalized from WTRG’s SEC filings

RevenueSales, as filed$2.5B FY2025
$0$1B$2B2007201320192025
Gross marginRevenue kept after cost of goods

Not disclosed in WTRG’s filings for these years — we don’t estimate it.

Return on invested capitalOperating profit on the capital employed6.1% FY2025
0%5%2007201320192025
Owner earningsCash an owner could take out$616.4M FY2025
$0$250M$500M2007201320192025

Gaps in a line mean that item isn’t in WTRG’s filings for that year — the series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.

Moat Score history

9 logged readings since Jul 17, 2026 · append-only, never rewritten

Moat Score over timeLast scored reading of each day, on the 0–100 scale42.1 / 100
0406080100WideNarrowShallowNo moatJul 20, 2026Jul 21, 2026

Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars

  1. Methodology upgraded moat-index@1.2.0tomoat-index@2.0.0 — readings across versions aren’t comparedJul 20, 2026

Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.

Track record

How Essential Utilities, Inc.’s moat rated in each of the years we can reconstruct from its filings — scored only on what was knowable at the time — and what its price and returns did afterward. The score never saw a price; the two are joined only in hindsight, for education, not as a signal.

As-of scores 20112025, one methodology version · reconstructed from filings on file each Dec 31 — never with hindsight

As-of Moat Score (dot colored by tier)Indexed price (total-return (dividends reinvested))Rated Wide-moat that year

How to read this: each dot is what the engine would have scored WTRG on that December 31; the line below is its total-return price path (dividends reinvested) in the years since.

0406080100WideNarrowShallowNo moatAs-of Moat Score100200Indexed price · log scale (2012 = 100)201120142017202020232026

Two tracks, one timeline: the score has its own 0–100 scale (top), the price its own 100-based scale (bottom) — never a shared axis. The price path is a total-return (dividends reinvested) index built from the same data the forward returns use; gaps in the score line are years with no reconstructed rating (see the table for why). The Table view carries every value.

What followed, in the years it rated Wide

In the reconstructed history shown, WTRG did not rate Wide-moat in any year, so there is no wide-moat track record to report. That absence is itself the honest answer — we don’t manufacture a comparison where the rating never earned one.

Utilities context

#31 of 99 scored Utilities companies, ranked by Moat Score.

Nearest peers by Moat Score

  1. #29CWST CASELLA WASTE SYSTEMS, INC.42.9 out of 100, Shallow moatShallow moat
  2. #30NEE NEXTERA ENERGY INC42.5 out of 100, Shallow moatShallow moat
  3. #32LNT ALLIANT ENERGY CORP42.0 out of 100, Shallow moatShallow moat
  4. #33EVRG EVERGY, INC.41.8 out of 100, Shallow moatShallow moat

Compare WTRG with its nearest peersAll Utilities companies on the Index →

Common questions about WTRG

Does Essential Utilities, Inc. have an economic moat?
Based on its FY2025 SEC filings, the Moat Index scores Essential Utilities, Inc. (WTRG) 42.1 out of 100 — a Shallow moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 86, pricing power not measurable from the filings, returns on capital 4, balance-sheet safety 2, capital discipline 77.
How has WTRG's Moat Score changed over time?
The record logs 9 readings since Jul 17, 2026; the latest reads 42.1 out of 100 (shallow moat). No tier changes on record yet. (A methodology upgrade on Jul 20, 2026 re-based the score; readings across engine versions aren't compared.) The history is append-only — readings are only ever added, never rewritten.
Essential Utilities, Inc. (WTRG) Moat Score — The Moat Index · Buy Like Buffett