TERAWULF INC.

WULF · Other · $6.9B mkt cap · FY2025 filings · · No moat ·

Doesn't clear the bar

No moat
Share / Embed this score
Embed this score

The five investor questions

63

2022–2025 (latest 4 aligned FYs; v3 window cap 5): revenue $15M to $152M, increasing; diluted EPS -0.41 to -1.66, decreasing. Latest-filed diluted EPS remains usable for Business Trend, but an integer share-count change lacks enough evidence to confirm a comparable EPS basis; valuation growth therefore stays at 0%.

35

Median gross margin 34.3% over 9y, variable.

0

Median ROIC -5.4%, above the 12% hurdle in 0% of years.

55

Net cash position — no leverage risk.

44

Owner earnings changed trend unclear over up to the ten most recent annual observations, share count n/a.

Price vs. value if growth stopped today

A cautious baseline, not a price target: what the shares may support if normalized owner earnings simply hold steady.

Above value if growth stopped todayBelow value if growth stopped today
No price data
Not reported
Unavailable — insufficient owner-earnings data
Unavailable — insufficient growth-model data
$16.34
No price data

This zero-growth estimate assumes trailing owner earnings persist — unreliable for declining businesses. The recent FY revenue series does not trigger the three-consecutive-declines flag.

Among the current top-score group, the median current price is 238% above the zero-growth estimate across 49 of the current top 50 companies by Moat Score with both values.

Score records captured Sep 4, 2026.

Exactly which 50 companies?

FTNT, META, MEDP, IBEX, MSFT, GOOG, LULU, ANF, IDXX, TXRH, FHI, QLYS, FFIV, ADBE, LLY, MANH, VEEV, RMD, GRMN, PCTY, EAT, UI, SSD, MNST, DOCS, LRCX, MCO, CPRT, NTAP, NVDA, CORT, SFM, MPTI, ULTA, SN, ROL, CTAS, PAYC, IRMD, INTU, DECK, MORN, JKHY, TPR, LGCY, DAL, GWW, ISRG, MPWR, LOPE

Missing a usable price or zero-growth estimate: ANF.

Model details under moat-index@3.0.0: zero-growth multiple 11.1×, capped-growth comparison at no more than 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.

17 years of fundamentals

The business, in plain English

TERAWULF INC. booked $152M of revenue in FY2025 in the Other sector and kept 43.6% of it as gross profit — a solid-margin business by that measure. After every other cost, −436.4% of each revenue dollar reached the bottom line.

Across the filed record, revenue grew from $16.5M (FY2010) to $152M (FY2025) — about 15.9% a year compounded over 15 years.

ROIC is not available for the latest filed year, FY2025. Across the full 13-year measurable filed record, median ROIC was 1.2%. Over the v3 recent window (7 measurable filed years), median ROIC was −5.4%. The Returns on Capital filter above scores it 0/100.

The balance sheet carried $3.1B of total debt in FY2025. Balance-Sheet Safety scores it 55/100.

Put together: Business Trend is the strongest of the five filters (63/100) and Returns on Capital the weakest (0/100), which is how WULF lands at 40/100 — a None moat.

This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.

FY2009–FY2025 · 17 fiscal years, normalized from WULF’s SEC filings

Sales, as filed$152M FY2025
$0$100M2009201520212025
Revenue kept after cost of goods43.6% FY2025
0%20%40%2009201520212025
Standard ROIC or separately labeled Operating ROICStandard ROIC −58.2% FY2024

Exact FY and FY-1 financing invested-capital inputs are required.. Current-year EBIT, tax expense, and non-zero pretax income are required for standard ROIC.. Not meaningful FY2024–2025: invested capital is negative (cash exceeds debt + equity). Exact FY and FY-1 Operating Invested Capital inputs are required.

−50%−25%0%2009201520212025
Cash an owner could take out−$661M FY2025
−$500M$02009201520212025

The explained ROIC gaps have filed inputs but no meaningful positive invested-capital denominator. Other gaps mean the item is not in the filings for that year. The series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.

Visual explainers

The filing-backed explainer service is temporarily unavailable, so no partial or guessed chart is shown.

Moat Score history

1 logged reading since Sep 4, 2026 · append-only, never rewritten

Moat Score over timeLast scored reading of each day, on the 0–100 scale39.5 / 100
0406080100WideNarrowShallowNo moatSep 4, 2026

Score history begins Sep 4, 2026 — the record builds forward from here.

Tier changesSame-methodology and same-normalizer crossings of the Wide / Narrow / Shallow bars

None yet — WULF has read No moat for every logged capture since Sep 4, 2026.

Scores are logged append-only and never overwritten — this record cannot be reconstructed retroactively, which is exactly why it’s worth keeping.

Insider activity

Form 4 reports mix P/S market or private transactions with compensation-plan mechanics. Activity casually described as “insider selling” can include compensation mechanics; awards, tax withholding, and option exercises are shown by their exact filed class here, never collapsed into “Bought” or “Sold.”

These are disclosed filing facts and arithmetic aggregates, not a signal or verdict.

The insider-filing service is temporarily unavailable, so no partial or guessed answer is shown for WULF.

Other context

#59 of 99 scored Other companies, ranked by Moat Score.

Nearest peers by Moat Score

  1. #57ALTI AlTi Global, Inc.39.8 out of 100, No moatNo moat
  2. #58CIFR Cipher Digital Inc.39.7 out of 100, No moatNo moat
  3. #60COSG COSMOS GROUP HOLDINGS INC.39.5 out of 100, No moatNo moat
  4. #61ABIT Athena Bitcoin Global39.4 out of 100, No moatNo moat

Compare WULF with its nearest peersAll Other companies on the Index →

Common questions about WULF

Does TERAWULF INC. have an economic moat?
Based on its FY2025 SEC filings, the Moat Index scores TERAWULF INC. (WULF) 39.5 out of 100 — below the Shallow-moat bar, so no moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 63, pricing power 35, returns on capital 0, balance-sheet safety 55, capital allocation 44.
How has WULF's Moat Score changed over time?
The record logs 1 reading since Sep 4, 2026; the latest reads 39.5 out of 100 (no moat). No tier changes on record yet. The history is append-only — readings are only ever added, never rewritten.