revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $99M · 100% Cost of revenue $12.8M · 13% Gross profit $86.2M · 87% Operating income −$5.1M · −5% Income before tax −$5.1M · −5% Income tax $192000 · 0% Net income −$4.5M · −5% As of 2025-12-31 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $99M 100% 10-K · FY 2025 Filing detailsAccession 0001193125-26-096522 · filed Mar 6, 2026 Cost of revenue $12.8M 13% 10-K · FY 2025 Filing detailsAccession 0001193125-26-096522 · filed Mar 6, 2026 Gross profit $86.2M 87% 10-K · FY 2025 Filing detailsAccession 0001193125-26-096522 · filed Mar 6, 2026 Operating income −$5.1M −5% 10-K · FY 2025 Filing detailsAccession 0001193125-26-096522 · filed Mar 6, 2026 Income before tax −$5.1M −5% 10-K · FY 2025 Filing detailsAccession 0001193125-26-096522 · filed Mar 6, 2026 Income tax $192000 0% 10-K · FY 2025 Filing detailsAccession 0001193125-26-096522 · filed Mar 6, 2026 Net income −$4.5M −5% 10-K · FY 2025 Filing detailsAccession 0001193125-26-096522 · filed Mar 6, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001193125-26-096522 · filed Mar 6, 2026 · event Dec 31, 2025 · retrieved Oct 16, 2026 · annual-row source set