revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $160M · 100% Cost of revenue $102M · 64% Gross profit $57.9M · 36% Operating income −$2.8M · −2% Income before tax −$10.9M · −7% Income tax $3.6M · 2% Net income −$14.5M · −9% As of 2025-12-31 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $160M 100% 10-K · FY 2025 Filing detailsAccession 0001522767-26-000030 · filed Mar 12, 2026 Cost of revenue $102M 64% 10-K · FY 2025 Filing detailsAccession 0001522767-26-000030 · filed Mar 12, 2026 Gross profit $57.9M 36% 10-K · FY 2025 Filing detailsAccession 0001522767-26-000030 · filed Mar 12, 2026 Operating income −$2.8M −2% 10-K · FY 2025 Filing detailsAccession 0001522767-26-000030 · filed Mar 12, 2026 Income before tax −$10.9M −7% 10-K · FY 2025 Filing detailsAccession 0001522767-26-000030 · filed Mar 12, 2026 Income tax $3.6M 2% 10-K · FY 2025 Filing detailsAccession 0001522767-26-000030 · filed Mar 12, 2026 Net income −$14.5M −9% 10-K · FY 2025 Filing detailsAccession 0001522767-26-000030 · filed Mar 12, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001522767-26-000030 · filed Mar 12, 2026 · event Dec 31, 2025 · retrieved Oct 16, 2026 · annual-row source set