revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $104M · 100% Cost of revenue $47.1M · 45% Gross profit $56.6M · 54% Operating income −$8.7M · −8% Income before tax −$9.3M · −9% Income tax $113000 · 0% Net income −$9.4M · −9% As of 2025-12-31 · 2 SEC filing sources Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $104M 100% 10-K · FY 2025 Filing detailsAccession 0001193125-26-132104 · filed Mar 30, 2026 Cost of revenue $47.1M 45% 10-K · FY 2025 Filing detailsAccession 0001193125-26-132104 · filed Mar 30, 2026 Gross profit $56.6M 54% 10-K · FY 2025 Filing detailsAccession 0001193125-26-132104 · filed Mar 30, 2026 Operating income −$8.7M −8% 10-K · FY 2025 Filing detailsAccession 0001193125-26-132104 · filed Mar 30, 2026 Income before tax −$9.3M −9% 10-K · FY 2025 Filing detailsAccession 0001193125-26-132104 · filed Mar 30, 2026 Income tax $113000 0% 10-K · FY 2025 Filing detailsAccession 0001193125-26-132104 · filed Mar 30, 2026 Net income −$9.4M −9% 10-K · FY 2025 Filing detailsAccession 0001193125-26-132104 · filed Mar 30, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001193125-26-132104 · filed Mar 30, 2026 · event Dec 31, 2025 · retrieved Oct 16, 2026 · annual-row source set