BLK · Other · $163.7B mkt cap · FY2025 filings · · not refreshed in 84 days · Narrow moat ·
On the watchlist
2022–2025 (latest 4 aligned FYs; v3 window cap 5): revenue $17.9B to $24.2B, increasing; diluted EPS 33.97 to 35.31, increasing.
Not enough years of gross-margin data to score pricing power.
Median ROIC 12.8%, above the 12% hurdle in 75% of years.
Net debt/EBITDA 0.2x, interest coverage 11x.
Owner earnings changed +6.8%/yr over up to the ten most recent annual observations.
The pricingPower component abstained: Not enough years of gross-margin data to score pricing power. The other four 20% weights were renormalized over the scored 80%.
A cautious baseline, not a price target: what the shares may support if normalized owner earnings simply hold steady.
What today’s price assumes: owner earnings growing ~20%/yr over 5 years. The zero-growth estimate assumes owner earnings stay flat (0% growth).
We solve for the constant annual change in owner earnings that would make the five-year zero-growth estimate equal today’s price. This keeps the existing model inputs and calculation unchanged; it is an expectations lens, not a forecast.
This zero-growth estimate assumes trailing owner earnings persist — unreliable for declining businesses. The recent FY revenue series does not trigger the three-consecutive-declines flag.
Among the current top-score group, the median current price is 243% above the zero-growth estimate across 49 of the current top 50 companies by Moat Score with both values.
Score records captured Oct 18, 2026.
FTNT, IBEX, META, MEDP, MSFT, GOOG, LULU, ANF, IDXX, TXRH, FHI, QLYS, FFIV, ADBE, LLY, MANH, CPRT, VEEV, RMD, GRMN, PCTY, EAT, UI, SSD, MNST, DOCS, LRCX, MCO, NTAP, NVDA, CORT, SFM, MPTI, ULTA, SN, ROL, CTAS, PAYC, IRMD, DECK, MORN, INTU, JKHY, TPR, LGCY, DAL, GWW, ISRG, MPWR, LOPE
Missing a usable price or zero-growth estimate: ANF.
Model details under moat-index@3.0.0: zero-growth multiple 11.1×, capped-growth comparison at no more than 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.
It earned 9.6% on invested capital in the latest filed year, FY2025. Across the full 4-year measurable filed record, median ROIC was 12.8%. Over the v3 recent window (4 measurable filed years), median ROIC was 12.8%. The Returns on Capital filter above scores it 60/100.
The balance sheet carried $12.8B of total debt in FY2025 against $6.3B of owner earnings — roughly 2.0 years of owner earnings to retire it all. Balance-Sheet Safety scores it 76/100.
This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.
Not disclosed in BLK’s filings for these years — we don’t estimate it.
Gaps in a line mean that item isn’t in BLK’s filings for that year. The series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.
Flagship explainer
BlackRock, Inc.'s filing does not supply enough comparable lines for a truthful flow chart — here's what is filed:
| Filed line | Value | % of revenue | Source |
|---|---|---|---|
| $24.2B | 100% |
| |
| $7.0B | 29% |
| |
| Income before tax | $7.6B | 31% |
|
| Income tax | $1.7B | 7% |
|
| $5.6B | 23% |
|
Flagship explainer
BlackRock, Inc.'s filing tags don't support a full breakdown — here's what is filed:
| Filed line | Value | % of assets | Source |
|---|---|---|---|
| Total assets | $170.0B | 100% |
|
| Cash and equivalents | $11.5B | 7% |
|
| $12.8B | 8% |
| |
| Stockholders’ equity | $55.9B | 33% |
|
Flagship explainer
ROE is five filed business factors multiplied together.
| Input | Value | Fiscal year | Source |
|---|---|---|---|
| $5.6B | FY2025 |
| |
| Income before tax | $7.6B | FY2025 |
|
| Operating income | $7.0B | FY2025 |
|
| $24.2B | FY2025 |
| |
| Ending assets | $170.0B | FY2025 |
|
| Beginning assets | $138.6B | FY2024 |
|
| $55.9B | FY2025 |
| |
| $47.5B | FY2024 |
|
Flagship explainer
BlackRock, Inc.’s filing does not supply enough provenance-matched cash-flow lines for a truthful flow chart — here’s what is filed:
| Filed line | Value | % of cash from operations | Source |
|---|---|---|---|
| Cash from operations | $3.9B | 100% |
|
| Depreciation and amortization | $1.1B | 29% |
|
Curated 19-manager tier
Delayed public 13F reports for 2026-Q2—not live positions, trades, or recommendations.
3 holding0 exited15 not holding18/19 resolved1 not retrieved
| Manager | Reported position | Quarter-over-quarter | Filing accession |
|---|---|---|---|
| Dodge & Cox | 711 shares$683669 · 0% of eligible reported 13F | Unchanged · 0 shares (0%) |
|
| Markel / Markel-Gayner | 220,200 shares$212M · 2% of eligible reported 13F | Unchanged · 0 shares (0%) |
|
| Oakmark / Harris Associates | 44,575 shares$42.9M · 0% of eligible reported 13F | Trimmed · -9,980 shares (−18%) |
|
| Abrams Capital | No position reported | No position reported |
|
| Akre Capital | No position reported | No position reported |
|
| Baupost Group | No position reported | No position reported |
|
| Berkshire Hathaway | No position reported | No position reported |
|
| Brave Warrior Advisors | No position reported | No position reported |
|
| First Eagle | No position reported | No position reported |
|
| Fundsmith | No position reported | No position reported |
|
| Gardner Russo & Quinn | No position reported | No position reported |
|
| Gates Foundation Trust | No position reported | No position reported |
|
| Mairs & Power | No position reported | No position reported |
|
| Polen Capital | No position reported | No position reported |
|
| Sequoia / Ruane Cunniff | No position reported | No position reported |
|
| Southeastern Asset Management | No position reported | No position reported |
|
| Tweedy, Browne | No position reported | No position reported |
|
| Yacktman Asset Management | No position reported | No position reported |
|
| Pershing Square | Not retrieved | Comparison not retrieved | Filing not retrieved |
Position size uses shares and filed value from each manager’s 13F. Portfolio weight uses the eligible long-share filing denominator. Changes compare only with the immediately preceding calendar quarter.
Flagship explainer
Records still being gathered — partial as of retrieval Oct 19, 2026.
Partial coverage: the incomplete Form 4 walk cannot establish no activity, an activity date, or zero counts.
Breaks in the line mark methodology or normalizer upgrades — readings across versions aren’t compared, so a level shift there isn’t a change in the business.
Tier changesSame-methodology and same-normalizer crossings of the Wide / Narrow / Shallow bars
Scores are logged append-only and never overwritten — this record cannot be reconstructed retroactively, which is exactly why it’s worth keeping.
Form 4 reports mix P/S market or private transactions with compensation-plan mechanics. Activity casually described as “insider selling” can include compensation mechanics; awards, tax withholding, and option exercises are shown by their exact filed class here, never collapsed into “Bought” or “Sold.”
These are disclosed filing facts and arithmetic aggregates, not a signal or verdict.
This machine-readable surface covers SEC ownership filings from 2003; it does not represent earlier paper-era records.
Records still being gathered — partial as of retrieval Oct 19, 2026.
Among the rows shown, A/F/M acquisition, payment or withholding, and exercise or conversion rows outnumber S sale rows (11 versus 0). The filing codes alone do not establish that every such row arose from a compensation plan.
Trailing-12-month totals and the 90-day cluster result are withheld because this issuer walk is incomplete.
| Insider | Shares owned after | Date | Filing detail | ||||
|---|---|---|---|---|---|---|---|
| Freda FabrizioDirector | Grant, award, or other acquisition (A)Table I · Acquired · Common Stock | 18 | —Grant, award, or other acquisition (A) | — | 3,822 | Sep 30, 2026 | 1 filed lot
|
| Vestberg Hans ErikDirector | Grant, award, or other acquisition (A)Table I · Acquired · Shares Of Common Stock (par Value $0.01 Per Share) | 33 | —Grant, award, or other acquisition (A) | — | 2,181 | Sep 30, 2026 | 1 filed lot
|
| Robbins CharlesDirector | Grant, award, or other acquisition (A)Table I · Acquired · Shares Of Common Stock (par Value $0.01 Per Share) | 27 | —Grant, award, or other acquisition (A) | — | 3,148 | Sep 30, 2026 | 1 filed lot
|
| PECK KRISTIN CDirector | Grant, award, or other acquisition (A)Table I · Acquired · Shares Of Common Stock (par Value $0.01 Per Share) | 30 | —Grant, award, or other acquisition (A) | — | 2,092 | Sep 30, 2026 | 1 filed lot
|
| Nixon Gordon M.Director | Grant, award, or other acquisition (A)Table I · Acquired · Common Stock | 34 | —Grant, award, or other acquisition (A) | — | 5,632 | Sep 30, 2026 | 1 filed lot
|
| Nasser Amin H.Director | Grant, award, or other acquisition (A)Table I · Acquired · Shares Of Common Stock (par Value $0.01 Per Share) | 27 | —Grant, award, or other acquisition (A) | — | 1,145 | Sep 30, 2026 | 1 filed lot
|
| Murphy KathleenDirector | Grant, award, or other acquisition (A)Table I · Acquired · Shares Of Common Stock (par Value $0.01 Per Share) | 36 | —Grant, award, or other acquisition (A) | — | 810 | Sep 30, 2026 | 1 filed lot
|
| LEMKAU GREGGDirector | Grant, award, or other acquisition (A)Table I · Acquired · Shares Of Common Stock (par Value $0.01 Per Share) | 27 | —Grant, award, or other acquisition (A) | — | 311 | Sep 30, 2026 | 1 filed lot
|
| Johnson Margaret LDirector | Grant, award, or other acquisition (A)Table I · Acquired · Common Stock | 33 | —Grant, award, or other acquisition (A) | — | 2,067 | Sep 30, 2026 | 1 filed lot
|
| FORD WILLIAM EDirector | Grant, award, or other acquisition (A)Table I · Acquired · Common Stock | 34 | —Grant, award, or other acquisition (A) | — | 16,743 | Sep 30, 2026 | 1 filed lot
|
| Daley PamelaDirector | Grant, award, or other acquisition (A)Table I · Acquired · Common Stock | 27 | —Grant, award, or other acquisition (A) | — | 6,530 | Sep 30, 2026 | 1 filed lot
|
Source-event as of . Retrieved .
How BlackRock, Inc.’s moat rated in each of the years we can reconstruct from its filings — scored only on what was knowable at the time — and what its price and returns did afterward. The score never saw a price; the two are joined only in hindsight, for education, not as a signal.
How to read this: each dot is what the engine would have scored BLK on that December 31; the line below is its total-return price path (dividends reinvested) in the years since.
Two tracks, one timeline: the score has its own 0–100 scale (top), the price its own 100-based scale (bottom) — never a shared axis. The price path is a total-return (dividends reinvested) index built from the same data the forward returns use; gaps in the score line are years with no reconstructed rating (see the table for why). The Table view carries every value.
In the reconstructed history shown, BLK did not rate Wide-moat in any year, so there is no wide-moat track record to report. That absence is itself the honest answer — we don’t manufacture a comparison where the rating never earned one.
#18 of 104 scored Other companies, ranked by Moat Score.
Compare BLK with its nearest peers →All Other companies on the Index →