THE CHEESECAKE FACTORY INCORPORATED
CAKE · Consumer Discretionary · $4.2B mkt cap · FY2025 filings · Wide moat
On the watchlist
The four filters
Pricing power100
Median gross margin 77.1% over 6y, very stable.
Returns on capital81
Median ROIC 17.3%, above the 9% hurdle in 80% of years.
Balance-sheet safety81
Net debt/EBITDA 1.4x, no material interest expense disclosed.
Capital discipline65
Owner earnings +6.0%/yr, share count shrinking (buybacks).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $101.4M
- Est. intrinsic value / share
- $36.75
- Recent price
- $85.61
- Discount to value
- 133% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.