CROCS, INC.
CROX · Materials · $6.9B mkt cap · FY2025 filings · Narrow moat
Wonderful & reasonably priced
The four filters
Pricing power84
Median gross margin 53.2% over 10y, very stable.
Returns on capital93
Median ROIC 33.6%, above the 9% hurdle in 80% of years.
Balance-sheet safety0
Net debt/EBITDA 4.8x, interest coverage 2x.
Capital discipline64
Owner earnings trend unclear, share count shrinking (buybacks).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $725.7M
- Est. intrinsic value / share
- $160.62
- Recent price
- $137.29
- Discount to value
- 15% below value
Conservative model: 9% discount rate, 0% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.