Cintas Corporation
CTAS · Consumer Discretionary · $81.6B mkt cap · FY2025 filings · Wide moat
On the watchlist
The four filters
Pricing power77
Median gross margin 45.9% over 10y, very stable.
Returns on capital96
Median ROIC 19.0%, above the 9% hurdle in 100% of years.
Balance-sheet safety90
Net debt/EBITDA 0.8x, interest coverage 23x.
Capital discipline88
Owner earnings +11.8%/yr, share count shrinking (buybacks).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $1.4B
- Est. intrinsic value / share
- $63.70
- Recent price
- $202.47
- Discount to value
- 218% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.